Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Feb 10 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  310,554 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 10 4443 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.60 GC 
Located in:     The Empire of Xihun 
Controlled by:     The Empire of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,470.12M SC$ 
Cash Available Now  51,851.14M SC$Corporate cash
     
Products Sold Last Year  46,681.02M SC$ 
Profit Last Year  14,323.75M SC$ 
Net Profit Last Year  7,519.97M SC$ 
Products Sold Last Month  3,594.24M SC$ 
Profit Last Month  881.97M SC$Profit
Net Profit Last Month  463.03M SC$Net Profit
Assets  62,514.56M SC$Corporate assets
Market Value  366,666.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,492.20M SC$Value of materials
Production Last Month  5,245.74Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,311.55M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -565.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.59M SC$Tax payments
Profit Payment Paid  -308.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,594.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,381.01M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  3,666.67  SC$Share price
Earning per Share In Recent Period  61.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,470.12M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,603.79M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     49.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,470.12M SC$  2,698.62M SC$ 
Year to Date
Income   Cost  
3,594.24M   
   837.15M 
   1,615.77M 
   208.72M 
   50.64M 
   0.00M 
   0.00M 
3,594.24M  2,712.28M 
Last Year
Income   Cost  
46,681.02M   
   10,045.82M 
   19,151.76M 
   2,505.69M 
   654.01M 
   0.00M 
   0.00M 
46,681.02M  32,357.27M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    8,615 units    4,000    2.2    180    6,140 SC$    3,549 SC$
Books And Newspapers    198,450 units    20,000    9.9    180    2,784 SC$    1,693 SC$
Building Materials    106,744 units    22,500    4.7    180    2,670 SC$    1,525 SC$
Computers    48,794 systems    10,000    4.9    180    3,689 SC$    1,984 SC$
Electric Components    188,496 units    22,500    8.4    180    3,130 SC$    1,812 SC$
Electric Power    1,629 million kwhs    200    8.1    184    180,435 SC$    97,680 SC$
Electronic Components    254,193 units    22,500    11.3    180    2,636 SC$    1,510 SC$
Factory Maintenance    909 units    95    9.6    185    595,714 SC$    310,554 SC$
High Tech Services    146,253 units    20,000    7.3    180    2,666 SC$    1,616 SC$
Industrial Equipment    98,306 units    22,500    4.4    184    3,056 SC$    1,661 SC$
Mercury    4,435 tons    900    4.9    180    59,270 SC$    33,005 SC$
Mobile Devices    21,425 devices    3,000    7.1    180    23,200 SC$    13,137 SC$
Household Products    14,693 tons    1,750    8.4    182    10,492 SC$    5,738 SC$
Robotics    585 units    201    2.9    180    421,512 SC$    237,070 SC$
Services    42,288 units    10,000    4.2    188    2,201 SC$    1,091 SC$
Software    121,949 units    15,000    8.1    180    3,039 SC$    1,659 SC$
Trucks    1,892 trucks    200    9.5    182    3.87M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xihun

Back to main country page
Image  

Back to my home page