Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: May 21 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Delray Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 21 4479 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.43 GC 
Located in:     The Empire of Xihun 
Controlled by:     The Empire of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,837.77M SC$ 
Cash Available Now  146,969.65M SC$Corporate cash
     
Products Sold Last Year  56,838.58M SC$ 
Profit Last Year  5,816.24M SC$ 
Net Profit Last Year  3,053.53M SC$ 
Products Sold Last Month  4,858.93M SC$ 
Profit Last Month  621.27M SC$Profit
Net Profit Last Month  326.17M SC$Net Profit
Assets  197,253.06M SC$Corporate assets
Market Value  245,218.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,502.84M SC$Value of materials
Production Last Month  8,633.34Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  139,481.82M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -628.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -186.38M SC$Tax payments
Profit Payment Paid  -217.45M SC$ 
Upgrades Bought  -208.64M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,858.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  142,131.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.7Price earning ratio
Share Price  2,452.19  SC$Share price
Earning per Share In Recent Period  28.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,837.77M SC$   
Salaries Paid     757.68M SC$Salary Cost
Raw Materials Used     3,217.00M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     94.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,837.77M SC$  4,278.10M SC$ 
Year to Date
Income   Cost  
19,124.24M   
   3,036.42M 
   12,808.13M 
   835.23M 
   376.75M 
   0.00M 
   0.00M 
19,124.24M  17,056.52M 
Last Year
Income   Cost  
56,838.58M   
   9,105.86M 
   38,331.62M 
   2,504.61M 
   1,080.26M 
   0.00M 
   0.00M 
56,838.58M  51,022.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  57,510  57,510  15,741 
Medium Level Worker  35,550  35,550  20,493 
High Level Worker  25,940  25,940  23,760 
Low Level Manager  13,625  13,625  29,700 
Medium Level Manager  7,820  7,820  39,204 
High Level Manager  3,514  3,514  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  77,525  77,525  39,501 
High Tech Senior  36,515  36,515  62,370 
High Tech Executive  3,204  3,204  124,740 
     
Total:  262,455Number of Employees 262,455   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    33,297 tons    3,000    11.1    188    6,405 SC$    3,383 SC$
Carbon    1,982 tons    1,750    1.1    184    51,565 SC$    28,050 SC$
Electric Components    209,370 units    50,000    4.2    180    3,602 SC$    2,114 SC$
Electric Motors    114,941 units    12,500    9.2    185    5,383 SC$    2,914 SC$
Electric Power    6,730 million kwhs    675    10    183    753,981 SC$    373,292 SC$
Electronic Components    321,241 units    50,000    6.4    180    2,904 SC$    1,646 SC$
Factory Maintenance    602 units    102    5.9    185    1.05M SC$    558,700 SC$
High Tech Services    32,058 units    7,500    4.3    180    2,883 SC$    1,577 SC$
Industrial Equipment    163,827 units    40,000    4.1    183    4,118 SC$    2,235 SC$
Lead    2,998 tons    1,000    3    188    79,797 SC$    42,075 SC$
Lithium    5,083 tons    1,000    5.1    180    164,038 SC$    92,400 SC$
Machine Parts    151,624 units    12,500    12.1    186    3,799 SC$    2,023 SC$
Mobile Devices    25,918 devices    4,500    5.8    183    28,703 SC$    15,704 SC$
Platinum    99 tons    13    7.9    189    108.13M SC$    56.93M SC$
Robotics    2,471 units    254    9.7    180    439,704 SC$    258,210 SC$
Rubber    37,145 tons    5,000    7.4    180    4,542 SC$    2,640 SC$
Steel    26,159 tons    3,000    8.7    180    7,684 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xihun

Back to main country page
Image  

Back to my home page