Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Feb 19 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mills Cable TV Services
Product:     Cable TV Services 
Latest Market Price:  Market Price  1,591 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 19 5404 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.13 GC 
Located in:     The Empire of Xihun 
Controlled by:     The Empire of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,849.03M SC$ 
Cash Available Now  50,949.93M SC$Corporate cash
     
Products Sold Last Year  43,963.24M SC$ 
Profit Last Year  19,079.98M SC$ 
Net Profit Last Year  10,016.99M SC$ 
Products Sold Last Month  3,737.28M SC$ 
Profit Last Month  1,707.19M SC$Profit
Net Profit Last Month  896.28M SC$Net Profit
Assets  55,155.90M SC$Corporate assets
Market Value  449,447.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,558.27M SC$Value of materials
Production Last Month  1,075,376.06Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,999.63M SC$ 
     
Salaries Paid  -840.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -512.16M SC$Tax payments
Profit Payment Paid  -597.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,737.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,841.46M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.5Price earning ratio
Share Price  4,494.47  SC$Share price
Earning per Share In Recent Period  83.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,849.03M SC$   
Salaries Paid     840.45M SC$Salary Cost
Raw Materials Used     961.72M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     72.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,849.03M SC$  2,083.03M SC$ 
Year to Date
Income   Cost  
3,737.28M   
   840.45M 
   906.40M 
   208.55M 
   74.69M 
   0.00M 
   0.00M 
3,737.28M  2,030.09M 
Last Year
Income   Cost  
43,963.24M   
   10,085.45M 
   11,331.41M 
   2,505.78M 
   960.63M 
   0.00M 
   0.00M 
43,963.24M  24,883.26M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  48,500  48,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,450  4,450  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  75,300  75,300  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  354,150Number of Employees 354,150   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    258,905 units    40,000    6.5    180    2,760 SC$    1,693 SC$
Computers    589,341 systems    55,000    10.7    180    3,298 SC$    1,984 SC$
Electric Power    2,174 million kwhs    350    6.2    180    176,070 SC$    97,680 SC$
Factory Maintenance    1,869 units    144    13    183    571,422 SC$    310,554 SC$
High Tech Services    330,314 units    37,500    8.8    180    2,808 SC$    1,616 SC$
Household Products    186,618 tons    22,500    8.3    188    10,832 SC$    5,738 SC$
Robotics    287 units    51    5.6    185    440,979 SC$    237,070 SC$
Services    211,066 units    20,000    10.6    186    1,853 SC$    1,091 SC$
Software    218,819 units    40,000    5.5    184    3,282 SC$    1,659 SC$
Image  
Product Offered
Market Situation for Cable TV Services 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xihun

Back to main country page
Image  

Back to my home page