Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Feb 20 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Denvre Pharmaceutical Products
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  13,590 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 20 4480 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.44 GC 
Located in:     The Empire of Xihun 
Controlled by:     The Empire of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,491.25M SC$ 
Cash Available Now  51,792.77M SC$Corporate cash
     
Products Sold Last Year  53,786.66M SC$ 
Profit Last Year  23,122.86M SC$ 
Net Profit Last Year  12,139.50M SC$ 
Products Sold Last Month  4,491.65M SC$ 
Profit Last Month  1,929.39M SC$Profit
Net Profit Last Month  1,012.93M SC$Net Profit
Assets  62,773.33M SC$Corporate assets
Market Value  527,338.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,020.06M SC$Value of materials
Production Last Month  146,880.63Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,732.20M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,747.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -578.82M SC$Tax payments
Profit Payment Paid  -675.29M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,491.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,735.67M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.1Price earning ratio
Share Price  5,273.39  SC$Share price
Earning per Share In Recent Period  101.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,491.25M SC$   
Salaries Paid     800.93M SC$Salary Cost
Raw Materials Used     1,420.24M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     72.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,491.25M SC$  2,502.53M SC$ 
Year to Date
Income   Cost  
4,491.65M   
   801.31M 
   1,477.53M 
   208.73M 
   74.69M 
   0.00M 
   0.00M 
4,491.65M  2,562.26M 
Last Year
Income   Cost  
53,786.66M   
   9,616.07M 
   17,583.10M 
   2,506.35M 
   958.28M 
   0.00M 
   0.00M 
53,786.66M  30,663.80M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,510  81,510  15,741 
Medium Level Worker  64,610  64,610  20,493 
High Level Worker  38,960  38,960  23,760 
Low Level Manager  18,345  18,345  29,700 
Medium Level Manager  14,045  14,045  39,204 
High Level Manager  6,735  6,735  49,005 
Executive  2,307  2,307  102,465 
High Tech Engineer  74,575  74,575  39,501 
High Tech Senior  17,945  17,945  62,370 
High Tech Executive  2,047  2,047  124,740 
     
Total:  321,079Number of Employees 321,079   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    198,462 units    15,000    13.2    185    3,152 SC$    1,693 SC$
Chemicals    1,907,659 tons    150,000    12.7    182    2,754 SC$    1,510 SC$
Electric Power    1,731 million kwhs    350    4.9    184    181,322 SC$    97,680 SC$
Factory Maintenance    878 units    144    6.1    180    577,996 SC$    310,554 SC$
High Tech Services    202,504 units    25,000    8.1    187    3,024 SC$    1,616 SC$
Lithium    2,891 tons    400    7.2    185    181,676 SC$    99,820 SC$
Minerals    64,872 tons    50,000    1.3    180    3,727 SC$    2,190 SC$
Mobile Devices    69,855 devices    8,000    8.7    180    22,423 SC$    13,137 SC$
Household Products    128,381 tons    17,500    7.3    185    10,711 SC$    5,738 SC$
Robotics    756 units    77    9.8    187    444,859 SC$    237,070 SC$
Rubber    5,613 tons    1,250    4.5    180    4,350 SC$    2,415 SC$
Services    208,938 units    25,000    8.4    186    1,916 SC$    1,091 SC$
Software    322,007 units    30,000    10.7    180    2,840 SC$    1,659 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xihun

Back to main country page
Image  

Back to my home page