Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 6 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kingman Land Based Cruise

Product:     Land Based Cruise 
Latest Market Price:  Market Price  72.48M SC$ per missile 
Corporation Type:     private corporation 
Founded:     October 6 5209 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.76 GC 
Located in:     The Democratic Union of Zonuara 
Controlled by:     Varsta Atlas Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,902.04M SC$ 
Cash Available Now  51,911.46M SC$Corporate cash
     
Products Sold Last Year  33,067.53M SC$ 
Profit Last Year  11,200.51M SC$ 
Net Profit Last Year  4,705.22M SC$ 
Products Sold Last Month  3,516.00M SC$ 
Profit Last Month  1,682.75M SC$Profit
Net Profit Last Month  706.75M SC$Net Profit
Assets  71,352.30M SC$Corporate assets
Market Value  370,337.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,118.79M SC$Value of materials
Production Last Month  21.84Production for the month
Production Level Last Month  95.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  94.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,505.04M SC$ 
     
Salaries Paid  -217.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -188.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -504.82M SC$Tax payments
Profit Payment Paid  -942.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,516.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,978.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.3Price earning ratio
Share Price  3,703.38  SC$Share price
Earning per Share In Recent Period  59.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,902.04M SC$   
Salaries Paid     217.80M SC$Salary Cost
Raw Materials Used     1,378.15M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     50.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,902.04M SC$  1,834.63M SC$ 
Year to Date
Income   Cost  
23,616.84M   
   1,524.58M 
   9,657.79M 
   1,317.86M 
   346.94M 
   0.00M 
   0.00M 
23,616.84M  12,847.17M 
Last Year
Income   Cost  
33,067.53M   
   2,613.56M 
   16,410.40M 
   2,256.19M 
   586.87M 
   0.00M 
   0.00M 
33,067.53M  21,867.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,000  90,000  5,300 
Medium Level Worker  70,000  70,000  6,900 
High Level Worker  61,000  61,000  8,000 
Low Level Manager  7,500  7,500  10,000 
Medium Level Manager  4,600  4,600  13,200 
High Level Manager  2,800  2,800  16,500 
Executive  1,400  1,400  34,500 
High Tech Engineer  51,000  51,000  13,300 
High Tech Senior  10,200  10,200  21,000 
High Tech Executive  1,020  1,020  42,000 
     
Total:  299,520Number of Employees 299,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    51,129 tons    5,000    10.2    143    4,850 SC$    3,383 SC$
Ammunition Components    70,561 units    5,750    12.3    147    77,383 SC$    49,075 SC$
Chemicals    417,191 tons    62,500    6.7    153    3,514 SC$    2,114 SC$
Computers    81,791 systems    20,000    4.1    149    4,066 SC$    2,643 SC$
Electric Power    2,915 million kwhs    350    8.3    146    668,791 SC$    434,700 SC$
Electronic Components    245,046 units    37,500    6.5    149    2,506 SC$    1,646 SC$
Factory Maintenance    427 units    61    7    148    901,377 SC$    558,700 SC$
High Tech Services    396,895 units    50,000    7.9    145    1,981 SC$    1,520 SC$
Industrial Equipment    441,939 units    45,000    9.8    149    3,546 SC$    2,235 SC$
Robotics    11 units    1    11.4    147    404,624 SC$    258,210 SC$
Services    191,184 units    25,000    7.6    155    1,654 SC$    938 SC$
Solid Missile Fuel    40,246 units    7,500    5.4    147    14,894 SC$    9,815 SC$
Steel    9,212 tons    1,000    9.2    150    6,923 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Land Based Cruise 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  23 
Estimated Production This Month  23 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Varsta Atlas Company

Back to main enterprise page

Image  

Back to my home page