Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 26 5260
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odin Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  13.77B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     July 26 5207 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     64.21 GC 
Located in:     La Republica del Morrolla 
Controlled by:     La Republica del Morrolla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  938,645.85M SC$Corporate cash
     
Products Sold Last Year  132,754.43M SC$ 
Profit Last Year  44,689.00M SC$ 
Net Profit Last Year  42,574.61M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -3,107.30M SC$Profit
Net Profit Last Month  -3,107.30M SC$Net Profit
Assets  1,014,348.47M SC$Corporate assets
Market Value  1,509,023.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,074.06M SC$Value of materials
Production Last Month  0.00Production for the month
Production Level Last Month  0.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  940,583.37M SC$ 
     
Salaries Paid  -1,217.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -115.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -394.94M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  938,645.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  15,090.24  SC$Share price
Earning per Share In Recent Period  241.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,217.24M SC$Salary Cost
Raw Materials Used     0.00M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,426.01M SC$ 
Year to Date
Income   Cost  
52,446.39M   
   7,308.40M 
   27,668.25M 
   1,252.39M 
   589.84M 
   0.00M 
   0.00M 
52,446.39M  36,818.88M 
Last Year
Income   Cost  
132,754.43M   
   14,614.66M 
   69,651.13M 
   2,506.06M 
   1,293.58M 
   0.00M 
   0.00M 
132,754.43M  88,065.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,600  67,600  15,741 
Medium Level Worker  62,630  62,630  20,493 
High Level Worker  39,800  39,800  23,760 
Low Level Manager  18,335  18,335  29,700 
Medium Level Manager  11,230  11,230  39,204 
High Level Manager  14,020  14,020  49,005 
Executive  9,707  9,707  102,465 
High Tech Engineer  96,010  96,010  39,501 
High Tech Senior  57,070  57,070  62,370 
High Tech Executive  9,212  9,212  124,740 
     
Total:  385,614Number of Employees 385,614   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    30,880 units    2,500    12.4    183    4,932 SC$    2,673 SC$
Computers    33,316 systems    7,500    4.4    180    4,397 SC$    2,537 SC$
Electric Power    8,257 million kwhs    650    12.7    181    685,295 SC$    377,500 SC$
Factory Maintenance    889 units    114    7.8    189    1.03M SC$    479,343 SC$
High Tech Services    66,518 units    7,500    8.9    180    2,866 SC$    1,676 SC$
Mobile Devices    5,773 devices    1,000    5.8    183    22,604 SC$    13,990 SC$
Robotics    1,011 units    153    6.6    180    457,069 SC$    258,210 SC$
Services    83,274 units    7,500    11.1    181    2,232 SC$    1,238 SC$
Shuttle Boosters    142 boosters    11    13.2    180    14.35M SC$    8.35M SC$
Shuttle Components    10,907 Components    1,350    8.1    180    1.13M SC$    753,329 SC$
Shuttle Engines    12 engines    2    6.6    180    479.95M SC$    459.06M SC$
Shuttle Extentions    0 extensions    3    -    183    303.13M SC$    179.17M SC$
Shuttle Fuselage    2 fuselages    0.30    6    185    809.53M SC$    682.70M SC$
Software    144,044 units    12,500    11.5    180    3,233 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Morrolla

Back to main country page
Image  

Back to my home page