Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 9 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Greenbay Weapon Grade Componen

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 9 4512 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.79 GC 
Located in:     The Kingdom of Davara 
Controlled by:     The Kingdom of Davara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,574.43M SC$ 
Cash Available Now  161,193.02M SC$Corporate cash
     
Products Sold Last Year  43,030.25M SC$ 
Profit Last Year  12,106.72M SC$ 
Net Profit Last Year  6,356.03M SC$ 
Products Sold Last Month  3,574.43M SC$ 
Profit Last Month  1,041.05M SC$Profit
Net Profit Last Month  546.55M SC$Net Profit
Assets  200,357.63M SC$Corporate assets
Market Value  371,039.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,015.68M SC$Value of materials
Production Last Month  16,433.59Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,136.66M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,468.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -312.31M SC$Tax payments
Profit Payment Paid  -364.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,574.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,618.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  3,710.40  SC$Share price
Earning per Share In Recent Period  61.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,574.43M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,504.84M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,574.43M SC$  2,547.43M SC$ 
Year to Date
Income   Cost  
28,698.54M   
   5,904.70M 
   11,589.47M 
   1,668.85M 
   755.27M 
   0.00M 
   0.00M 
28,698.54M  19,918.30M 
Last Year
Income   Cost  
43,030.25M   
   8,857.05M 
   18,424.31M 
   2,501.52M 
   1,140.64M 
   0.00M 
   0.00M 
43,030.25M  30,923.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,404 units    0    -    183    34,362 SC$    43,790 SC$
Chemicals    256,041 tons    40,000    6.4    180    3,704 SC$    2,114 SC$
Def Weapons Maintenance    149 units    30    5    186    19,203 SC$    10,260 SC$
Displays    18,220 displays    2,500    7.3    182    4,173 SC$    2,295 SC$
Electric Components    446,291 units    37,500    11.9    186    3,941 SC$    2,114 SC$
Electric Motors    14,279 units    3,000    4.8    182    5,334 SC$    2,914 SC$
Electric Power    4,258 million kwhs    575    7.4    188    686,235 SC$    395,313 SC$
Electronic Components    289,106 units    37,500    7.7    180    2,807 SC$    1,646 SC$
Factory Maintenance    834 units    104    8    183    1.03M SC$    558,700 SC$
High Tech Services    59,447 units    7,500    7.9    180    3,015 SC$    1,676 SC$
Industrial Equipment    205,573 units    37,500    5.5    180    3,841 SC$    2,235 SC$
Machine Parts    187,933 units    40,000    4.7    186    3,768 SC$    2,023 SC$
Mobile Devices    20,781 devices    2,000    10.4    180    27,680 SC$    15,704 SC$
Navy Vessels Maintenance    225 units    45    5    180    1.19M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    180    35,876 SC$    101,170 SC$
Household Products    20,131 tons    5,000    4    182    11,914 SC$    6,493 SC$
Robotics    448 units    151    3    180    449,521 SC$    258,210 SC$
Services    48,518 units    5,000    9.7    180    2,227 SC$    1,238 SC$
Str Weapons Maintenance    41 units    0    -    180    870,246 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Davara

Back to main country page

Image  

Back to my home page