Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 15 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bastilia Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 15 4503 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.80 GC 
Located in:     The Kingdom of Davara 
Controlled by:     The Kingdom of Davara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,807.61M SC$ 
Cash Available Now  158,902.73M SC$Corporate cash
     
Products Sold Last Year  57,079.68M SC$ 
Profit Last Year  5,771.96M SC$ 
Net Profit Last Year  3,030.28M SC$ 
Products Sold Last Month  4,808.17M SC$ 
Profit Last Month  516.78M SC$Profit
Net Profit Last Month  271.31M SC$Net Profit
Assets  207,963.88M SC$Corporate assets
Market Value  253,760.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,343.27M SC$Value of materials
Production Last Month  8,660.49Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,030.04M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,845.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -155.04M SC$Tax payments
Profit Payment Paid  -180.87M SC$ 
Upgrades Bought  -220.83M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,808.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,468.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.4Price earning ratio
Share Price  2,537.60  SC$Share price
Earning per Share In Recent Period  31.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,807.61M SC$   
Salaries Paid     757.68M SC$Salary Cost
Raw Materials Used     3,210.28M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     92.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,807.61M SC$  4,269.27M SC$ 
Year to Date
Income   Cost  
43,123.86M   
   6,829.39M 
   28,539.24M 
   1,881.29M 
   838.12M 
   0.00M 
   0.00M 
43,123.86M  38,088.03M 
Last Year
Income   Cost  
57,079.68M   
   9,106.99M 
   38,576.07M 
   2,504.79M 
   1,119.87M 
   0.00M 
   0.00M 
57,079.68M  51,307.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  57,510  57,510  15,741 
Medium Level Worker  35,550  35,550  20,493 
High Level Worker  25,940  25,940  23,760 
Low Level Manager  13,625  13,625  29,700 
Medium Level Manager  7,820  7,820  39,204 
High Level Manager  3,514  3,514  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  77,525  77,525  39,501 
High Tech Senior  36,515  36,515  62,370 
High Tech Executive  3,204  3,204  124,740 
     
Total:  262,455Number of Employees 262,455   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    32,521 tons    3,000    10.8    183    6,239 SC$    3,383 SC$
Carbon    15,114 tons    1,750    8.6    180    48,341 SC$    28,050 SC$
Electric Components    370,872 units    50,000    7.4    180    3,681 SC$    2,114 SC$
Electric Motors    53,518 units    12,500    4.3    184    5,331 SC$    2,914 SC$
Electric Power    6,431 million kwhs    675    9.5    184    690,466 SC$    407,172 SC$
Electronic Components    603,412 units    50,000    12.1    182    3,001 SC$    1,646 SC$
Factory Maintenance    537 units    102    5.3    181    999,592 SC$    558,700 SC$
High Tech Services    64,484 units    7,500    8.6    183    3,071 SC$    1,676 SC$
Industrial Equipment    452,441 units    40,000    11.3    181    4,013 SC$    2,235 SC$
Lead    8,072 tons    1,000    8.1    182    76,907 SC$    42,075 SC$
Lithium    7,877 tons    1,000    7.9    182    167,759 SC$    92,400 SC$
Machine Parts    146,273 units    12,500    11.7    184    3,696 SC$    2,023 SC$
Mobile Devices    47,929 devices    4,500    10.7    181    28,422 SC$    15,704 SC$
Platinum    53 tons    13    4.2    185    105.78M SC$    56.93M SC$
Robotics    1,427 units    254    5.6    187    489,070 SC$    258,210 SC$
Rubber    55,815 tons    5,000    11.2    180    4,703 SC$    2,640 SC$
Steel    15,417 tons    3,000    5.1    184    8,054 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Davara

Back to main country page
Image  

Back to my home page