Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 21 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kloten Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 21 4495 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.89 GC 
Located in:     The Kingdom of Davara 
Controlled by:     The Kingdom of Davara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,683.13M SC$ 
Cash Available Now  152,676.76M SC$Corporate cash
     
Products Sold Last Year  42,895.27M SC$ 
Profit Last Year  12,059.57M SC$ 
Net Profit Last Year  6,331.27M SC$ 
Products Sold Last Month  3,541.40M SC$ 
Profit Last Month  1,004.94M SC$Profit
Net Profit Last Month  527.59M SC$Net Profit
Assets  193,043.97M SC$Corporate assets
Market Value  373,310.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,180.04M SC$Value of materials
Production Last Month  16,434.25Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,042.79M SC$ 
     
Salaries Paid  -738.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,766.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -301.48M SC$Tax payments
Profit Payment Paid  -351.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,541.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,217.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.7Price earning ratio
Share Price  3,733.11  SC$Share price
Earning per Share In Recent Period  61.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,683.13M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,479.93M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,683.13M SC$  2,523.31M SC$ 
Year to Date
Income   Cost  
35,678.26M   
   7,381.58M 
   14,485.64M 
   2,085.84M 
   962.86M 
   0.00M 
   0.00M 
35,678.26M  24,915.92M 
Last Year
Income   Cost  
42,895.27M   
   8,857.05M 
   18,320.39M 
   2,504.52M 
   1,153.73M 
   0.00M 
   0.00M 
42,895.27M  30,835.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,404 units    0    -    180    36,424 SC$    43,790 SC$
Chemicals    453,935 tons    40,000    11.3    180    3,693 SC$    2,114 SC$
Def Weapons Maintenance    47 units    30    1.6    180    18,134 SC$    10,260 SC$
Displays    17,538 displays    2,500    7    182    4,190 SC$    2,295 SC$
Electric Components    367,827 units    37,500    9.8    186    3,980 SC$    2,114 SC$
Electric Motors    29,766 units    3,000    9.9    182    5,332 SC$    2,914 SC$
Electric Power    5,309 million kwhs    575    9.2    184    692,856 SC$    419,387 SC$
Electronic Components    214,220 units    37,500    5.7    180    2,891 SC$    1,646 SC$
Factory Maintenance    780 units    104    7.5    185    1.03M SC$    558,700 SC$
High Tech Services    86,325 units    7,500    11.5    180    2,873 SC$    1,676 SC$
Industrial Equipment    110,166 units    37,500    2.9    181    4,014 SC$    2,235 SC$
Machine Parts    223,622 units    40,000    5.6    185    3,782 SC$    2,023 SC$
Mobile Devices    15,182 devices    2,000    7.6    180    27,055 SC$    15,704 SC$
Navy Vessels Maintenance    178 units    45    3.9    181    1.25M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    182    37,628 SC$    101,170 SC$
Household Products    23,741 tons    5,000    4.7    180    11,186 SC$    6,493 SC$
Robotics    1,325 units    151    8.8    180    453,617 SC$    258,210 SC$
Services    26,419 units    5,000    5.3    183    2,181 SC$    1,238 SC$
Str Weapons Maintenance    41 units    0    -    184    856,454 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Davara

Back to main country page

Image  

Back to my home page