Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 16 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cadiz Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 16 4479 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.67 GC 
Located in:     The Kingdom of Shlish 
Controlled by:     The Kingdom of Shlish 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,668.27M SC$ 
Cash Available Now  173,316.93M SC$Corporate cash
     
Products Sold Last Year  56,795.47M SC$ 
Profit Last Year  5,766.86M SC$ 
Net Profit Last Year  3,027.60M SC$ 
Products Sold Last Month  4,667.72M SC$ 
Profit Last Month  545.09M SC$Profit
Net Profit Last Month  286.17M SC$Net Profit
Assets  217,542.75M SC$Corporate assets
Market Value  250,655.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,498.03M SC$Value of materials
Production Last Month  8,527.51Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,104.00M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,582.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -163.53M SC$Tax payments
Profit Payment Paid  -190.78M SC$ 
Upgrades Bought  -218.59M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,667.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,648.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.7Price earning ratio
Share Price  2,506.55  SC$Share price
Earning per Share In Recent Period  30.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,668.27M SC$   
Salaries Paid     757.68M SC$Salary Cost
Raw Materials Used     3,105.53M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,668.27M SC$  4,164.13M SC$ 
Year to Date
Income   Cost  
28,055.86M   
   4,554.07M 
   18,280.06M 
   1,253.13M 
   550.30M 
   0.00M 
   0.00M 
28,055.86M  24,637.55M 
Last Year
Income   Cost  
56,795.47M   
   9,104.72M 
   38,286.33M 
   2,508.78M 
   1,128.78M 
   0.00M 
   0.00M 
56,795.47M  51,028.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  57,510  57,510  15,741 
Medium Level Worker  35,550  35,550  20,493 
High Level Worker  25,940  25,940  23,760 
Low Level Manager  13,625  13,625  29,700 
Medium Level Manager  7,820  7,820  39,204 
High Level Manager  3,514  3,514  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  77,525  77,525  39,501 
High Tech Senior  36,515  36,515  62,370 
High Tech Executive  3,204  3,204  124,740 
     
Total:  262,455Number of Employees 262,455   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    16,478 tons    3,000    5.5    185    6,321 SC$    3,383 SC$
Carbon    10,671 tons    1,750    6.1    185    51,996 SC$    28,050 SC$
Electric Components    551,248 units    50,000    11    181    3,835 SC$    2,114 SC$
Electric Motors    90,224 units    12,500    7.2    180    5,017 SC$    2,914 SC$
Electric Power    2,462 million kwhs    675    3.6    180    740,939 SC$    372,620 SC$
Electronic Components    307,880 units    50,000    6.2    181    2,845 SC$    1,646 SC$
Factory Maintenance    355 units    102    3.5    180    981,253 SC$    558,700 SC$
High Tech Services    33,295 units    7,500    4.4    180    2,858 SC$    1,676 SC$
Industrial Equipment    273,001 units    40,000    6.8    180    4,018 SC$    2,235 SC$
Lead    9,055 tons    1,000    9.1    189    79,593 SC$    42,075 SC$
Lithium    7,679 tons    1,000    7.7    182    166,817 SC$    92,400 SC$
Machine Parts    53,755 units    12,500    4.3    180    3,613 SC$    2,023 SC$
Mobile Devices    50,029 devices    4,500    11.1    181    28,241 SC$    15,704 SC$
Platinum    45 tons    13    3.6    180    99.07M SC$    56.93M SC$
Robotics    2,372 units    254    9.4    185    478,436 SC$    258,210 SC$
Rubber    50,513 tons    5,000    10.1    186    4,907 SC$    2,640 SC$
Steel    8,194 tons    3,000    2.7    180    7,728 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Shlish

Back to main country page

Image  

Back to my home page