Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Mar 11 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Ladua kanal

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 50.23
Cash:    1.10T SC$ Cash Available
Profit/Loss:    -26.80B SC$ Total Profit This Month
Total Assets:    20.40T SC$ Total State Assets
  
Country Assets
Population:    30,205,947 Total Population
Migration:    65  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Davao Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 11 4964 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.86 GC 
Located in:     The Kingdom of Ladua kanal 
Controlled by:     The Kingdom of Ladua kanal 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,964.31M SC$ 
Cash Available Now  153,719.42M SC$Corporate cash
     
Products Sold Last Year  51,915.16M SC$ 
Profit Last Year  5,778.76M SC$ 
Net Profit Last Year  3,033.85M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -877.32M SC$Profit
Net Profit Last Month  -877.32M SC$Net Profit
Assets  207,563.79M SC$Corporate assets
Market Value  231,760.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,904.48M SC$Value of materials
Production Last Month  7,208.22Production for the month
Production Level Last Month  84.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,907.52M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,184.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,755.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  158.4Price earning ratio
Share Price  2,317.61  SC$Share price
Earning per Share In Recent Period  14.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,964.31M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     2,560.37M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,964.31M SC$  3,620.08M SC$ 
Year to Date
Income   Cost  
3,595.71M   
   1,517.64M 
   2,245.19M 
   418.04M 
   91.87M 
   0.00M 
   0.00M 
3,595.71M  4,272.74M 
Last Year
Income   Cost  
51,915.16M   
   9,104.72M 
   33,529.47M 
   2,512.36M 
   989.85M 
   0.00M 
   0.00M 
51,915.16M  46,136.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    30,708 tons    3,000    10.2    180    5,782 SC$    3,339 SC$
Carbon    14,622 tons    1,750    8.4    186    51,139 SC$    27,507 SC$
Electric Components    187,860 units    50,000    3.8    187    3,964 SC$    2,114 SC$
Electric Motors    52,100 units    12,500    4.2    187    5,366 SC$    2,839 SC$
Electric Power    3,293 million kwhs    675    4.9    183    723,244 SC$    392,600 SC$
Electronic Components    503,690 units    50,000    10.1    183    3,012 SC$    1,646 SC$
Factory Maintenance    501 units    102    4.9    180    981,793 SC$    558,700 SC$
High Tech Services    79,017 units    7,500    10.5    181    3,026 SC$    1,676 SC$
Industrial Equipment    461,077 units    40,000    11.5    182    4,072 SC$    2,235 SC$
Lead    11,223 tons    1,000    11.2    180    68,792 SC$    41,340 SC$
Lithium    12,975 tons    1,000    13    184    167,562 SC$    90,630 SC$
Machine Parts    54,753 units    12,500    4.4    182    3,369 SC$    1,963 SC$
Mobile Devices    21,756 devices    4,500    4.8    180    27,408 SC$    15,402 SC$
Platinum    134 tons    13    10.7    180    95.99M SC$    56.45M SC$
Robotics    3,128 units    201    15.6    180    460,693 SC$    258,210 SC$
Rubber    47,225 tons    5,000    9.4    180    4,342 SC$    2,624 SC$
Steel    20,957 tons    3,000    7    180    7,628 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  6,800 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ladua kanal

Back to main country page
 

Back to my home page