Simcountry: Corporation page for: Stone 15

Stone 15

Product:				Stone
Latest Market Price:				1,481 SC$ per ton
Corporation Type:				private corporation
Founded:				June 2 5453
Total Number of Shares Outstanding:				800 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				19.07 GC
Located in:				La Republica del Milenta
Controlled by:				Unified Dominion Trust
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

A Share Split was executed. Share owners received 2 new shares for every share they owned.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,180.09M SC$
Cash Available Now		99,586.26M SC$

Products Sold Last Year		102,157.87M SC$
Profit Last Year		64,767.01M SC$
Net Profit Last Year		44,920.16M SC$
Products Sold Last Month		4,243.47M SC$
Profit Last Month		1,795.03M SC$
Net Profit Last Month		1,226.90M SC$
Assets		141,305.23M SC$
Market Value		448,106.56M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		11,417.95M SC$
Production Last Month		1,600,336.97
Production Level Last Month		100.00 %
Employment Level Last Month		100.00 %
Production Process Quality		205
Quality of the Product		187.6
Production Process Effectivity		203
Welfare Index		100.02

Available Natural Resource

Resource		Stone
Remaining		32,066,727,683

Cash Flow Data

Cash at start of previous month		99,793.35M SC$

Salaries Paid		-258.13M SC$
Interest Paid		0.00M SC$
Country Resources Used		-806.26M SC$
Fixed Property Cost		-187.62M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-5,864.37M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-293.86M SC$
Profit Payment Paid		-548.54M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,243.47M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		96,078.04M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		800.00M
P/E Ratio		13.3
Share Price		560.13 SC$
Earning per Share In Recent Period		42.23 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,180.09M SC$
Salaries Paid		258.22M SC$
Raw Materials Used		1,092.60M SC$
Fixed Property Cost		187.62M SC$
Maintenance Products Used		70.66M SC$
Interest on Loans		0.00M SC$
Country Resources Used		806.26M SC$
Total:	4,180.09M SC$	2,415.37M SC$

Year to Date

Income		Cost
8,569.69M
		516.45M
		2,216.49M
		375.32M
		141.33M
		0.00M
		1,641.29M
8,569.69M		4,890.88M

Last Year

Income		Cost
102,157.87M
		3,106.24M
		13,375.37M
		2,254.26M
		770.72M
		0.00M
		17,884.26M
102,157.87M		37,390.86M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	120,100	120,100	5,300
Medium Level Worker	119,460	119,460	6,900
High Level Worker	45,850	45,850	8,000
Low Level Manager	19,223	19,223	10,000
Medium Level Manager	11,496	11,496	13,200
High Level Manager	6,331	6,331	16,500
Executive	1,981	1,981	34,500
High Tech Engineer	40,090	40,090	13,300
High Tech Senior	8,636	8,636	21,000
High Tech Executive	946	946	42,000

Total:	374,113	374,113

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	1,163,217	tons	125,000	9.3	149	2,242 SC$	1,510 SC$
Electric Power	4,731	million kwhs	500	9.5	158	132,115 SC$	97,680 SC$
Factory Maintenance	784	units	124	6.3	148	552,220 SC$	385,050 SC$
Gas	1,375,017	units	125,000	11	147	4,931 SC$	3,462 SC$
High Tech Services	245,869	units	20,000	12.3	148	2,332 SC$	1,616 SC$
Robotics	275	units	53	5.2	148	348,841 SC$	237,070 SC$
Services	186,850	units	20,000	9.3	145	1,554 SC$	1,125 SC$

Product Offered

Market Situation for Stone

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.50

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,600,000

Estimated Production This Month

1,600,000

Trade Strategies

	Sale Strategy	Start at 388% of the market price and lower by 6% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 101% of the market price and increase by 6% every month that the product is not delivered.

Back to list of corporations owned by Unified Dominion Trust

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip