Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 9 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 9 4792 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.84 GC 
Located in:     The Democratic Union of Tawil 
Controlled by:     The Democratic Union of Tawil 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,002.95M SC$ 
Cash Available Now  165,049.57M SC$Corporate cash
     
Products Sold Last Year  47,977.25M SC$ 
Profit Last Year  13,485.93M SC$ 
Net Profit Last Year  7,080.12M SC$ 
Products Sold Last Month  4,002.90M SC$ 
Profit Last Month  1,108.47M SC$Profit
Net Profit Last Month  581.95M SC$Net Profit
Assets  204,078.37M SC$Corporate assets
Market Value  395,691.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,098.28M SC$Value of materials
Production Last Month  696,155.27Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,702.80M SC$ 
     
Salaries Paid  -729.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -332.54M SC$Tax payments
Profit Payment Paid  -387.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,002.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,046.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.0Price earning ratio
Share Price  3,956.92  SC$Share price
Earning per Share In Recent Period  64.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,002.95M SC$   
Salaries Paid     729.88M SC$Salary Cost
Raw Materials Used     1,852.55M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,002.95M SC$  2,894.30M SC$ 
Year to Date
Income   Cost  
4,002.90M   
   729.88M 
   1,852.53M 
   208.84M 
   103.18M 
   0.00M 
   0.00M 
4,002.90M  2,894.43M 
Last Year
Income   Cost  
47,977.25M   
   8,758.53M 
   22,006.28M 
   2,502.84M 
   1,223.67M 
   0.00M 
   0.00M 
47,977.25M  34,491.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,000  89,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,600  22,600  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,900  4,900  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  12,800  12,800  62,370 
High Tech Executive  1,380  1,380  124,740 
     
Total:  320,180Number of Employees 320,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    236,805 units    25,000    9.5    186    3,570 SC$    1,993 SC$
Computers    420,396 systems    65,000    6.5    183    4,788 SC$    2,643 SC$
Electric Power    2,405 million kwhs    650    3.7    180    761,903 SC$    434,700 SC$
Factory Maintenance    953 units    114    8.4    180    995,590 SC$    558,700 SC$
High Tech Services    142,702 units    45,000    3.2    180    2,943 SC$    1,676 SC$
Mobile Devices    35,228 devices    3,500    10.1    181    28,564 SC$    15,704 SC$
Robotics    144 units    26    5.5    180    445,333 SC$    258,210 SC$
Services    187,840 units    18,000    10.4    184    2,265 SC$    1,238 SC$
Software    1,022,154 units    150,000    6.8    182    3,662 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Telephone 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Tawil

Back to main country page

Image  

Back to my home page