Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Mar 28 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waarburg Telephone
Product:     Telephone 
Latest Market Price:  Market Price  2,180 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 28 5384 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.34 GC 
Located in:     La Republica del Milenta 
Controlled by:     La Republica del Milenta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,033.95M SC$ 
Cash Available Now  51,957.61M SC$Corporate cash
     
Products Sold Last Year  45,452.51M SC$ 
Profit Last Year  18,619.66M SC$ 
Net Profit Last Year  9,775.32M SC$ 
Products Sold Last Month  3,916.81M SC$ 
Profit Last Month  1,749.85M SC$Profit
Net Profit Last Month  918.67M SC$Net Profit
Assets  59,586.72M SC$Corporate assets
Market Value  430,997.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,909.52M SC$Value of materials
Production Last Month  825,909.39Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,997.76M SC$ 
     
Salaries Paid  -729.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -116.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -524.96M SC$Tax payments
Profit Payment Paid  -612.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,916.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,923.67M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.1Price earning ratio
Share Price  4,309.98  SC$Share price
Earning per Share In Recent Period  82.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,033.95M SC$   
Salaries Paid     729.88M SC$Salary Cost
Raw Materials Used     1,175.52M SC$Cost of Material used
Fixed Property Cost     209.26M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,033.95M SC$  2,185.77M SC$ 
Year to Date
Income   Cost  
7,719.69M   
   1,459.54M 
   2,314.13M 
   418.23M 
   142.22M 
   0.00M 
   0.00M 
7,719.69M  4,334.13M 
Last Year
Income   Cost  
45,452.51M   
   8,758.74M 
   14,821.97M 
   2,506.26M 
   745.88M 
   0.00M 
   0.00M 
45,452.51M  26,832.85M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  89,000  89,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,600  22,600  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,900  4,900  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  12,800  12,800  62,370 
High Tech Executive  1,380  1,380  124,740 
     
Total:  320,180Number of Employees 320,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    244,898 units    25,000    9.8    180    2,840 SC$    1,693 SC$
Computers    523,396 systems    65,000    8.1    183    3,553 SC$    1,868 SC$
Electric Power    5,242 million kwhs    550    9.5    184    158,353 SC$    97,680 SC$
Factory Maintenance    803 units    114    7    180    685,284 SC$    385,050 SC$
High Tech Services    403,651 units    45,000    9    182    2,952 SC$    1,616 SC$
Mobile Devices    26,525 devices    3,500    7.6    180    22,834 SC$    13,137 SC$
Robotics    369 units    26    14.2    180    406,352 SC$    237,070 SC$
Services    121,152 units    18,000    6.7    180    1,937 SC$    1,092 SC$
Software    1,066,004 units    150,000    7.1    182    3,230 SC$    1,516 SC$
Image  
Product Offered
Market Situation for Telephone 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Milenta

Back to main country page
Image  

Back to my home page