Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Mar 7 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vista Cargo Airplanes

Product:     Cargo Airplanes 
Latest Market Price:  Market Price  200.83M SC$ per airplane 
Corporation Type:     state corporation 
Founded:     June 7 5236 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.39 GC 
Located in:     The Empire of Berlono 
Controlled by:     The Empire of Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,277.68M SC$ 
Cash Available Now  135,326.15M SC$Corporate cash
     
Products Sold Last Year  50,352.90M SC$ 
Profit Last Year  15,022.78M SC$ 
Net Profit Last Year  7,886.96M SC$ 
Products Sold Last Month  3,849.91M SC$ 
Profit Last Month  950.94M SC$Profit
Net Profit Last Month  499.25M SC$Net Profit
Assets  174,121.10M SC$Corporate assets
Market Value  408,697.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,471.48M SC$Value of materials
Production Last Month  9.72Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  130,049.49M SC$ 
     
Salaries Paid  -765.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,050.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.28M SC$Tax payments
Profit Payment Paid  -332.83M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,849.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  131,048.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  4,086.98  SC$Share price
Earning per Share In Recent Period  71.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,277.68M SC$   
Salaries Paid     764.78M SC$Salary Cost
Raw Materials Used     1,832.67M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     142.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,277.68M SC$  2,948.60M SC$ 
Year to Date
Income   Cost  
8,127.59M   
   1,531.66M 
   3,628.67M 
   417.25M 
   281.87M 
   0.00M 
   0.00M 
8,127.59M  5,859.44M 
Last Year
Income   Cost  
50,352.90M   
   9,185.76M 
   21,979.10M 
   2,502.87M 
   1,662.39M 
   0.00M 
   0.00M 
50,352.90M  35,330.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,520  79,520  15,741 
Medium Level Worker  50,670  50,670  20,493 
High Level Worker  36,970  36,970  23,760 
Low Level Manager  18,236  18,236  29,700 
Medium Level Manager  12,032  12,032  39,204 
High Level Manager  6,628  6,628  49,005 
Executive  2,203  2,203  102,465 
High Tech Engineer  78,434  78,434  39,501 
High Tech Senior  16,717  16,717  62,370 
High Tech Executive  1,702  1,702  124,740 
     
Total:  303,112Number of Employees 303,112   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    43,369 tons    7,500    5.8    180    5,941 SC$    3,321 SC$
Batteries    164,528 units    15,000    11    180    4,758 SC$    2,718 SC$
Computers    115,232 systems    35,000    3.3    181    4,768 SC$    2,643 SC$
Electric Motors    80,847 units    17,500    4.6    180    5,213 SC$    2,914 SC$
Electric Power    974 million kwhs    500    1.9    181    788,563 SC$    434,700 SC$
Electronic Components    237,168 units    50,000    4.7    187    3,098 SC$    1,646 SC$
Factory Maintenance    1,390 units    154    9    184    1.04M SC$    558,700 SC$
High Tech Services    170,051 units    12,500    13.6    185    3,099 SC$    1,676 SC$
Industrial Equipment    600,219 units    60,000    10    180    3,915 SC$    2,235 SC$
Mobile Devices    11,206 devices    2,500    4.5    180    26,775 SC$    15,704 SC$
Plastics    33,484 tons    7,500    4.5    184    3,149 SC$    1,706 SC$
Robotics    1,014 units    153    6.7    180    456,807 SC$    258,210 SC$
Selenium    226 tons    40    5.7    180    6.55M SC$    3.86M SC$
Services    116,715 units    10,000    11.7    186    2,327 SC$    1,238 SC$
Steel    20,019 tons    4,000    5    181    7,882 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cargo Airplanes 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Berlono

Back to main country page
Image  

Back to my home page