Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 16 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     public corporation 
Founded:     April 16 4441 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.41 GC 
Located in:     Billetto 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,642.18M SC$ 
Cash Available Now  15,920.03M SC$Corporate cash
     
Products Sold Last Year  55,652.37M SC$ 
Profit Last Year  8,286.37M SC$ 
Net Profit Last Year  4,066.57M SC$ 
Products Sold Last Month  4,642.08M SC$ 
Profit Last Month  691.86M SC$Profit
Net Profit Last Month  290.58M SC$Net Profit
Assets  66,872.94M SC$Corporate assets
Market Value  174,059.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,219.66M SC$Value of materials
Production Last Month  900,731.91Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.7Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  11,418.70M SC$ 
     
Salaries Paid  -630.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -881.99M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,150.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -207.56M SC$Tax payments
Profit Payment Paid  -387.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,642.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  12,614.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  51.1Price earning ratio
Share Price  435.15  SC$Share price
Earning per Share In Recent Period  8.45  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,642.18M SC$   
Salaries Paid     630.76M SC$Salary Cost
Raw Materials Used     2,148.23M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     104.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     881.99M SC$ 
Total:  4,642.18M SC$  3,953.10M SC$ 
Year to Date
Income   Cost  
18,529.64M   
   2,520.61M 
   8,569.00M 
   751.87M 
   416.03M 
   0.00M 
   3,516.71M 
18,529.64M  15,774.22M 
Last Year
Income   Cost  
55,652.37M   
   7,561.03M 
   25,692.13M 
   2,259.70M 
   1,279.47M 
   0.00M 
   10,573.68M 
55,652.37M  47,366.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,120  112,120  15,900 
Medium Level Worker  87,520  87,520  20,700 
High Level Worker  19,080  19,080  24,000 
Low Level Manager  18,280  18,280  30,000 
Medium Level Manager  9,860  9,860  39,600 
High Level Manager  3,436  3,436  49,500 
Executive  1,222  1,222  103,500 
High Tech Engineer  40,232  40,232  39,900 
High Tech Senior  8,716  8,716  63,000 
High Tech Executive  1,008  1,008  126,000 
     
Total:  301,474Number of Employees 301,474   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    310,717 tons    40,000    7.8    180    6,185 SC$    3,383 SC$
Bricks    824,457 tons    90,000    9.2    186    4,360 SC$    2,265 SC$
Chemicals    63,644 tons    6,250    10.2    182    4,167 SC$    2,114 SC$
Electric Power    4,742 million kwhs    600    7.9    175    810,185 SC$    434,700 SC$
Factory Maintenance    1,088 units    104    10.5    179    1.08M SC$    558,700 SC$
Glass    31,864 tons    3,500    9.1    179    3,945 SC$    2,174 SC$
High Tech Services    55,127 units    7,500    7.4    175    2,966 SC$    1,676 SC$
Lead    16,646 tons    1,500    11.1    177    76,155 SC$    42,075 SC$
Plastics    445,667 tons    37,500    11.9    188    3,489 SC$    1,706 SC$
Robotics    2,963 units    218    13.6    186    517,832 SC$    258,210 SC$
Services    59,073 units    7,500    7.9    173    2,148 SC$    1,238 SC$
Steel    165,948 tons    35,000    4.7    178    8,252 SC$    4,334 SC$
Wood    189,621 tons    35,000    5.4    187    4,384 SC$    2,310 SC$
Zinc    14,822 tons    1,250    11.9    175    57,684 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page