Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 1 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

ZZZ Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     public corporation 
Founded:     June 1 4487 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.68 GC 
Located in:     Cassiopeia 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,133.91M SC$ 
Cash Available Now  41,056.87M SC$Corporate cash
     
Products Sold Last Year  50,080.52M SC$ 
Profit Last Year  11,104.12M SC$ 
Net Profit Last Year  2,776.03M SC$ 
Products Sold Last Month  4,116.75M SC$ 
Profit Last Month  881.80M SC$Profit
Net Profit Last Month  220.45M SC$Net Profit
Assets  -158,652.86M SC$Corporate assets
Market Value  63,076.83M SC$Corporate market value
Outstanding Loans  240,000.00M SC$Total of loans
Value of Supplies  9,160.40M SC$Value of materials
Production Last Month  403.07Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,313.62M SC$ 
     
Salaries Paid  -637.36M SC$ 
Interest Paid  -14.17M SC$ 
Country Resources Used  -782.18M SC$ 
Fixed Property Cost  -187.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -661.35M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -224.74M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,116.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,922.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  24.7Price earning ratio
Share Price  630.77  SC$Share price
Earning per Share In Recent Period  22.95  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,133.91M SC$   
Salaries Paid     637.36M SC$Salary Cost
Raw Materials Used     1,479.38M SC$Cost of Material used
Fixed Property Cost     187.61M SC$Fixed Cost
Maintenance Products Used     128.17M SC$Maintenance Cost
Interest on Loans     14.17M SC$Interst paid
Country Resources Used     782.18M SC$ 
Total:  4,133.91M SC$  3,228.86M SC$ 
Year to Date
Income   Cost  
8,243.64M   
   1,275.00M 
   2,970.12M 
   375.59M 
   256.33M 
   28.33M 
   1,573.48M 
8,243.64M  6,478.86M 
Last Year
Income   Cost  
50,080.52M   
   7,649.13M 
   17,896.29M 
   2,254.57M 
   1,495.73M 
   162.92M 
   9,517.76M 
50,080.52M  38,976.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Negustorul    30.00B SC$    12.0%    5230/09/06
World Bank    30.00B SC$    15.0%    5231/07/06
Trade Federation    30.00B SC$    12.0%    5232/05/07
Trade Federation    30.00B SC$    12.0%    5233/01/06
World Bank    30.00B SC$    15.0%    5237/05/07
EPM Bank FB Branch    30.00B SC$    12.0%    5238/02/06
EPM Bank FB Branch    30.00B SC$    12.0%    5238/11/06
Negustorul    30.00B SC$    12.0%    5239/08/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,900 
Medium Level Worker  66,500  66,500  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  24,425  24,425  30,000 
Medium Level Manager  13,875  13,875  39,600 
High Level Manager  6,150  6,150  49,500 
Executive  1,575  1,575  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  11,050  11,050  63,000 
High Tech Executive  1,255  1,255  126,000 
     
Total:  269,830Number of Employees 269,830   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    6,170 units    500    12.3    183    157,026 SC$    84,862 SC$
Chemicals    615,348 tons    125,000    4.9    183    4,205 SC$    2,114 SC$
Electric Power    3,221 million kwhs    675    4.8    182    824,202 SC$    434,700 SC$
Factory Maintenance    982 units    124    7.9    185    1.13M SC$    558,700 SC$
High Tech Services    294,372 units    25,000    11.8    175    2,938 SC$    1,676 SC$
Household Products    128,266 tons    12,500    10.3    177    12,335 SC$    6,493 SC$
Services    93,002 units    12,500    7.4    177    1,966 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page