Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 3 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

ZZZ Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     public corporation 
Founded:     May 3 4487 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.88 GC 
Located in:     Cassiopeia 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,048.25M SC$ 
Cash Available Now  10,762.71M SC$Corporate cash
     
Products Sold Last Year  48,902.90M SC$ 
Profit Last Year  10,626.11M SC$ 
Net Profit Last Year  2,656.53M SC$ 
Products Sold Last Month  4,051.50M SC$ 
Profit Last Month  862.92M SC$Profit
Net Profit Last Month  215.73M SC$Net Profit
Assets  -151,664.08M SC$Corporate assets
Market Value  67,689.73M SC$Corporate market value
Outstanding Loans  210,000.00M SC$Total of loans
Value of Supplies  16,629.03M SC$Value of materials
Production Last Month  404.18Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  247.0Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  110.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  10,231.62M SC$ 
     
Salaries Paid  -637.36M SC$ 
Interest Paid  -12.08M SC$ 
Country Resources Used  -769.78M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,314.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -647.19M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,051.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  6,714.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  27.4Price earning ratio
Share Price  676.90  SC$Share price
Earning per Share In Recent Period  22.09  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,048.25M SC$   
Salaries Paid     637.64M SC$Salary Cost
Raw Materials Used     1,452.59M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     124.70M SC$Maintenance Cost
Interest on Loans     12.08M SC$Interst paid
Country Resources Used     769.78M SC$ 
Total:  4,048.25M SC$  3,184.97M SC$ 
Year to Date
Income   Cost  
4,051.50M   
   637.36M 
   1,453.33M 
   188.09M 
   124.70M 
   12.08M 
   773.03M 
4,051.50M  3,188.59M 
Last Year
Income   Cost  
48,902.90M   
   7,648.84M 
   17,463.38M 
   2,256.19M 
   1,471.48M 
   146.25M 
   9,290.65M 
48,902.90M  38,276.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
World Bank    30.00B SC$    15.0%    5230/12/06
Trade Federation    30.00B SC$    12.0%    5231/11/07
Trade Federation    30.00B SC$    12.0%    5232/05/07
EPM Bank FB Branch    30.00B SC$    12.0%    5238/03/06
EPM Bank FB Branch    30.00B SC$    12.0%    5238/08/06
EPM Bank FB Branch    30.00B SC$    12.0%    5238/10/07
EPM Bank FB Branch    30.00B SC$    12.0%    5239/03/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,360  73,360  15,900 
Medium Level Worker  66,720  66,720  20,700 
High Level Worker  23,040  23,040  24,000 
Low Level Manager  24,380  24,380  30,000 
Medium Level Manager  13,836  13,836  39,600 
High Level Manager  6,120  6,120  49,500 
Executive  1,572  1,572  103,500 
High Tech Engineer  48,960  48,960  39,900 
High Tech Senior  11,032  11,032  63,000 
High Tech Executive  1,252  1,252  126,000 
     
Total:  270,272Number of Employees 270,272   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    6,248 units    500    12.5    173    147,770 SC$    84,862 SC$
Chemicals    1,716,533 tons    125,000    13.7    175    3,992 SC$    2,114 SC$
Electric Power    8,572 million kwhs    675    12.7    180    843,784 SC$    434,700 SC$
Factory Maintenance    1,356 units    124    10.9    180    1.09M SC$    558,700 SC$
High Tech Services    255,309 units    25,000    10.2    180    3,101 SC$    1,676 SC$
Household Products    63,456 tons    12,500    5.1    179    12,672 SC$    6,493 SC$
Services    136,928 units    12,500    11    175    1,991 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page