Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jul 5 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ilonka Building Materials
Product:     Building Materials 
Latest Market Price:  Market Price  1,525 SC$ per unit 
Corporation Type:     public corporation 
Founded:     January 5 4273 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.30 GC 
Located in:     The United Kingdom of Kiloga 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,009.35M SC$ 
Cash Available Now  109,241.24M SC$Corporate cash
     
Products Sold Last Year  58,933.99M SC$ 
Profit Last Year  14,527.66M SC$ 
Net Profit Last Year  6,101.62M SC$ 
Products Sold Last Month  5,009.09M SC$ 
Profit Last Month  1,294.93M SC$Profit
Net Profit Last Month  543.87M SC$Net Profit
Assets  162,068.63M SC$Corporate assets
Market Value  477,127.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,036.12M SC$Value of materials
Production Last Month  1,353,027.02Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,511.57M SC$ 
     
Salaries Paid  -652.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -951.72M SC$ 
Fixed Property Cost  -187.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,592.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -388.48M SC$Tax payments
Profit Payment Paid  -725.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,009.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,021.80M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  48.7Price earning ratio
Share Price  596.41  SC$Share price
Earning per Share In Recent Period  12.29  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,009.35M SC$   
Salaries Paid     652.93M SC$Salary Cost
Raw Materials Used     1,857.12M SC$Cost of Material used
Fixed Property Cost     187.73M SC$Fixed Cost
Maintenance Products Used     65.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     951.72M SC$ 
Total:  5,009.35M SC$  3,715.30M SC$ 
Year to Date
Income   Cost  
29,713.65M   
   3,917.60M 
   11,160.01M 
   1,126.20M 
   363.62M 
   0.00M 
   5,623.32M 
29,713.65M  22,190.75M 
Last Year
Income   Cost  
58,933.99M   
   7,838.42M 
   22,297.80M 
   2,254.83M 
   814.12M 
   0.00M 
   11,201.17M 
58,933.99M  44,406.33M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,750  111,750  15,900 
Medium Level Worker  87,250  87,250  20,700 
High Level Worker  29,000  29,000  24,000 
Low Level Manager  18,300  18,300  30,000 
Medium Level Manager  9,875  9,875  39,600 
High Level Manager  3,650  3,650  49,500 
Executive  1,475  1,475  103,500 
High Tech Engineer  40,250  40,250  39,900 
High Tech Senior  8,725  8,725  63,000 
High Tech Executive  1,010  1,010  126,000 
     
Total:  311,285Number of Employees 311,285   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    443,077 tons    40,000    11.1    183    5,862 SC$    3,140 SC$
Bricks    538,839 tons    85,000    6.3    182    3,049 SC$    1,534 SC$
Chemicals    73,995 tons    6,250    11.8    185    3,049 SC$    1,510 SC$
Electric Power    3,719 million kwhs    500    7.4    178    180,035 SC$    94,750 SC$
Factory Maintenance    1,122 units    104    10.8    181    612,849 SC$    360,017 SC$
Glass    42,203 tons    3,500    12.1    186    4,021 SC$    2,084 SC$
High Tech Services    103,942 units    7,500    13.9    180    2,989 SC$    1,616 SC$
Lead    18,424 tons    1,500    12.3    177    82,947 SC$    46,690 SC$
Plastics    948,662 tons    75,000    12.6    184    3,143 SC$    1,661 SC$
Robotics    2,574 units    220    11.7    174    443,429 SC$    237,070 SC$
Services    67,882 units    7,500    9.1    188    2,041 SC$    1,163 SC$
Steel    830,068 tons    65,000    12.8    174    6,036 SC$    3,262 SC$
Wood    657,646 tons    60,000    11    173    3,249 SC$    1,852 SC$
Zinc    8,295 tons    1,250    6.6    181    55,759 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Building Materials 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page