Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 14 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     public corporation 
Founded:     January 14 4273 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.44 GC 
Located in:     The United Kingdom of Kiloga 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,673.66M SC$ 
Cash Available Now  15,637.42M SC$Corporate cash
     
Products Sold Last Year  55,949.36M SC$ 
Profit Last Year  8,315.75M SC$ 
Net Profit Last Year  3,688.95M SC$ 
Products Sold Last Month  4,673.19M SC$ 
Profit Last Month  704.85M SC$Profit
Net Profit Last Month  296.04M SC$Net Profit
Assets  66,610.70M SC$Corporate assets
Market Value  151,419.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,303.90M SC$Value of materials
Production Last Month  906,869.70Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  10,336.16M SC$ 
     
Salaries Paid  -629.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -887.90M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -461.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -211.46M SC$Tax payments
Profit Payment Paid  -394.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,673.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  12,235.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  49.7Price earning ratio
Share Price  378.55  SC$Share price
Earning per Share In Recent Period  7.93  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,673.66M SC$   
Salaries Paid     630.76M SC$Salary Cost
Raw Materials Used     2,154.45M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     108.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     887.90M SC$ 
Total:  4,673.66M SC$  3,969.13M SC$ 
Year to Date
Income   Cost  
32,713.16M   
   4,409.66M 
   15,089.93M 
   1,315.67M 
   759.43M 
   0.00M 
   6,207.64M 
32,713.16M  27,782.33M 
Last Year
Income   Cost  
55,949.36M   
   7,562.64M 
   25,876.81M 
   2,253.29M 
   1,299.22M 
   0.00M 
   10,641.65M 
55,949.36M  47,633.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,120  112,120  15,900 
Medium Level Worker  87,520  87,520  20,700 
High Level Worker  19,080  19,080  24,000 
Low Level Manager  18,280  18,280  30,000 
Medium Level Manager  9,860  9,860  39,600 
High Level Manager  3,436  3,436  49,500 
Executive  1,222  1,222  103,500 
High Tech Engineer  40,232  40,232  39,900 
High Tech Senior  8,716  8,716  63,000 
High Tech Executive  1,008  1,008  126,000 
     
Total:  301,474Number of Employees 301,474   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    240,281 tons    40,000    6    185    6,419 SC$    3,383 SC$
Bricks    848,362 tons    90,000    9.4    179    4,398 SC$    2,265 SC$
Chemicals    80,635 tons    6,250    12.9    178    4,111 SC$    2,114 SC$
Electric Power    4,866 million kwhs    600    8.1    178    807,772 SC$    421,659 SC$
Factory Maintenance    1,018 units    104    9.8    186    1.12M SC$    558,700 SC$
Glass    25,623 tons    3,500    7.3    180    4,047 SC$    2,174 SC$
High Tech Services    91,738 units    7,500    12.2    179    3,037 SC$    1,676 SC$
Lead    20,849 tons    1,500    13.9    186    80,448 SC$    42,075 SC$
Plastics    259,046 tons    37,500    6.9    176    2,980 SC$    1,706 SC$
Robotics    1,046 units    218    4.8    185    515,471 SC$    258,210 SC$
Services    84,130 units    7,500    11.2    173    2,161 SC$    1,238 SC$
Steel    440,370 tons    35,000    12.6    181    8,386 SC$    4,334 SC$
Wood    167,268 tons    35,000    4.8    182    4,260 SC$    2,310 SC$
Zinc    6,410 tons    1,250    5.1    177    59,113 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page