Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 20 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mesa Road Maintenance

Product:     Road Maintenance 
Latest Market Price:  Market Price  18,875 SC$ per mile 
Corporation Type:     public corporation 
Founded:     July 20 4254 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.62 GC 
Located in:     The Empire of Dolterra 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,320.82M SC$ 
Cash Available Now  16,370.56M SC$Corporate cash
     
Products Sold Last Year  50,991.31M SC$ 
Profit Last Year  8,521.86M SC$ 
Net Profit Last Year  5,965.30M SC$ 
Products Sold Last Month  4,320.21M SC$ 
Profit Last Month  763.75M SC$Profit
Net Profit Last Month  534.63M SC$Net Profit
Assets  -53,161.10M SC$Corporate assets
Market Value  226,126.81M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  17,162.27M SC$Value of materials
Production Last Month  96,576.20Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  247.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  104.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  21,803.22M SC$ 
     
Salaries Paid  -649.77M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  -820.84M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,954.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -229.13M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,320.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  12,274.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  46.7Price earning ratio
Share Price  565.32  SC$Share price
Earning per Share In Recent Period  12.60  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,320.82M SC$   
Salaries Paid     649.77M SC$Salary Cost
Raw Materials Used     1,790.92M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     106.33M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     820.84M SC$ 
Total:  4,320.82M SC$  3,562.64M SC$ 
Year to Date
Income   Cost  
8,640.52M   
   1,299.08M 
   3,561.66M 
   376.35M 
   212.66M 
   13.33M 
   1,641.70M 
8,640.52M  7,104.79M 
Last Year
Income   Cost  
50,991.31M   
   7,792.65M 
   21,410.83M 
   2,255.95M 
   1,245.19M 
   80.00M 
   9,684.84M 
50,991.31M  42,469.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5245/10/06
EPM Bank FB Branch    30.00B SC$    12.0%    5247/05/07
EPM Bank FB Branch    30.00B SC$    12.0%    5248/02/05
EPM Bank FB Branch    30.00B SC$    12.0%    5248/03/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,240  75,240  15,900 
Medium Level Worker  68,560  68,560  20,700 
High Level Worker  33,040  33,040  24,000 
Low Level Manager  24,196  24,196  30,000 
Medium Level Manager  13,176  13,176  39,600 
High Level Manager  6,636  6,636  49,500 
Executive  1,272  1,272  103,500 
High Tech Engineer  46,944  46,944  39,900 
High Tech Senior  10,480  10,480  63,000 
High Tech Executive  1,172  1,172  126,000 
     
Total:  280,716Number of Employees 280,716   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    9,230 units    750    12.3    179    155,104 SC$    84,862 SC$
Building Materials    3,558,109 units    325,000    10.9    178    3,850 SC$    2,114 SC$
Chemicals    153,544 tons    20,000    7.7    179    4,118 SC$    2,114 SC$
Electric Power    1,563 million kwhs    325    4.8    177    766,799 SC$    434,700 SC$
Factory Maintenance    729 units    104    7    183    1.11M SC$    558,700 SC$
High Tech Services    68,214 units    10,000    6.8    183    3,123 SC$    1,676 SC$
Services    74,444 units    10,000    7.4    178    2,260 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Road Maintenance 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  92,500 
Estimated Production This Month  92,500 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page