Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 6 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

ZZZ Road Maintenance

Product:     Road Maintenance 
Latest Market Price:  Market Price  18,875 SC$ per mile 
Corporation Type:     public corporation 
Founded:     October 6 4487 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.85 GC 
Located in:     Cassiopeia 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

A Share Split was executed. Share owners received 2 new shares for every share they owned.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,608.15M SC$ 
Cash Available Now  29,787.99M SC$Corporate cash
     
Products Sold Last Year  57,221.50M SC$ 
Profit Last Year  12,557.93M SC$ 
Net Profit Last Year  3,139.48M SC$ 
Products Sold Last Month  4,631.86M SC$ 
Profit Last Month  904.44M SC$Profit
Net Profit Last Month  226.11M SC$Net Profit
Assets  -163,373.11M SC$Corporate assets
Market Value  43,520.79M SC$Corporate market value
Outstanding Loans  240,000.00M SC$Total of loans
Value of Supplies  12,384.25M SC$Value of materials
Production Last Month  102,148.77Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  249.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  25,835.65M SC$ 
     
Salaries Paid  -649.31M SC$ 
Interest Paid  -15.00M SC$ 
Country Resources Used  -880.05M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -678.33M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,631.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  28,057.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  15.3Price earning ratio
Share Price  435.21  SC$Share price
Earning per Share In Recent Period  25.43  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,608.15M SC$   
Salaries Paid     649.31M SC$Salary Cost
Raw Materials Used     1,913.37M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     107.49M SC$Maintenance Cost
Interest on Loans     15.00M SC$Interst paid
Country Resources Used     880.05M SC$ 
Total:  4,608.15M SC$  3,753.03M SC$ 
Year to Date
Income   Cost  
9,140.56M   
   1,298.62M 
   3,787.86M 
   375.33M 
   214.99M 
   30.00M 
   1,690.36M 
9,140.56M  7,397.17M 
Last Year
Income   Cost  
57,221.50M   
   7,792.65M 
   22,227.98M 
   2,251.15M 
   1,263.78M 
   185.00M 
   10,943.01M 
57,221.50M  44,663.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Negustorul    30.00B SC$    12.0%    5230/07/06
World Bank    30.00B SC$    15.0%    5230/10/06
World Bank    30.00B SC$    15.0%    5231/05/06
Trade Federation    30.00B SC$    12.0%    5233/04/06
World Bank    30.00B SC$    15.0%    5235/09/06
World Bank    30.00B SC$    15.0%    5236/12/06
EPM Bank FB Branch    30.00B SC$    12.0%    5238/06/07
EPM Bank FB Branch    30.00B SC$    12.0%    5239/12/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,750  74,750  15,900 
Medium Level Worker  68,250  68,250  20,700 
High Level Worker  33,000  33,000  24,000 
Low Level Manager  24,250  24,250  30,000 
Medium Level Manager  13,225  13,225  39,600 
High Level Manager  6,675  6,675  49,500 
Executive  1,275  1,275  103,500 
High Tech Engineer  47,000  47,000  39,900 
High Tech Senior  10,500  10,500  63,000 
High Tech Executive  1,175  1,175  126,000 
     
Total:  280,100Number of Employees 280,100   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    6,905 units    750    9.2    176    160,561 SC$    84,862 SC$
Building Materials    2,344,377 units    325,000    7.2    179    3,282 SC$    2,114 SC$
Chemicals    145,228 tons    20,000    7.3    175    3,973 SC$    2,114 SC$
Electric Power    4,309 million kwhs    325    13.3    184    859,146 SC$    434,700 SC$
Factory Maintenance    961 units    104    9.2    185    1.13M SC$    558,700 SC$
High Tech Services    86,128 units    10,000    8.6    177    3,007 SC$    1,676 SC$
Services    133,818 units    10,000    13.4    181    2,328 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Road Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  92,500 
Estimated Production This Month  92,500 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page