Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 2 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

ZZZ Road Maintenance

Product:     Road Maintenance 
Latest Market Price:  Market Price  18,875 SC$ per mile 
Corporation Type:     public corporation 
Founded:     October 2 4487 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.03 GC 
Located in:     Cassiopeia 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,382.49M SC$ 
Cash Available Now  33,950.14M SC$Corporate cash
     
Products Sold Last Year  52,899.57M SC$ 
Profit Last Year  9,491.43M SC$ 
Net Profit Last Year  2,372.86M SC$ 
Products Sold Last Month  4,400.74M SC$ 
Profit Last Month  824.91M SC$Profit
Net Profit Last Month  206.23M SC$Net Profit
Assets  -154,814.66M SC$Corporate assets
Market Value  94,673.45M SC$Corporate market value
Outstanding Loans  240,000.00M SC$Total of loans
Value of Supplies  19,940.58M SC$Value of materials
Production Last Month  96,732.96Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,433.48M SC$ 
     
Salaries Paid  -649.31M SC$ 
Interest Paid  -13.33M SC$ 
Country Resources Used  -836.14M SC$ 
Fixed Property Cost  -188.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,960.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -618.68M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,400.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  29,567.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  47.5Price earning ratio
Share Price  473.37  SC$Share price
Earning per Share In Recent Period  10.00  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,382.49M SC$   
Salaries Paid     649.31M SC$Salary Cost
Raw Materials Used     1,771.05M SC$Cost of Material used
Fixed Property Cost     188.32M SC$Fixed Cost
Maintenance Products Used     102.26M SC$Maintenance Cost
Interest on Loans     13.33M SC$Interst paid
Country Resources Used     836.14M SC$ 
Total:  4,382.49M SC$  3,560.42M SC$ 
Year to Date
Income   Cost  
22,094.17M   
   3,247.01M 
   9,056.40M 
   941.28M 
   511.32M 
   66.67M 
   4,204.79M 
22,094.17M  18,027.47M 
Last Year
Income   Cost  
52,899.57M   
   7,793.11M 
   21,914.69M 
   2,255.25M 
   1,241.12M 
   160.00M 
   10,043.98M 
52,899.57M  43,408.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5245/05/06
EPM Bank FB Branch    30.00B SC$    12.0%    5245/12/06
EPM Bank FB Branch    30.00B SC$    12.0%    5246/09/07
Trade Federation    30.00B SC$    12.0%    5250/07/06
Trade Federation    30.00B SC$    12.0%    5251/03/07
Trade Federation    30.00B SC$    12.0%    5251/04/06
Trade Federation    30.00B SC$    12.0%    5251/10/06
Trade Federation    30.00B SC$    12.0%    5252/01/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,750  74,750  15,900 
Medium Level Worker  68,250  68,250  20,700 
High Level Worker  33,000  33,000  24,000 
Low Level Manager  24,250  24,250  30,000 
Medium Level Manager  13,225  13,225  39,600 
High Level Manager  6,675  6,675  49,500 
Executive  1,275  1,275  103,500 
High Tech Engineer  47,000  47,000  39,900 
High Tech Senior  10,500  10,500  63,000 
High Tech Executive  1,175  1,175  126,000 
     
Total:  280,100Number of Employees 280,100   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    3,622 units    750    4.8    182    168,252 SC$    84,862 SC$
Building Materials    4,219,652 units    325,000    13    182    3,921 SC$    2,114 SC$
Chemicals    125,440 tons    20,000    6.3    177    4,049 SC$    2,114 SC$
Electric Power    3,139 million kwhs    325    9.7    174    733,680 SC$    396,025 SC$
Factory Maintenance    938 units    104    9    176    1.06M SC$    558,700 SC$
High Tech Services    85,613 units    10,000    8.6    178    3,026 SC$    1,484 SC$
Services    78,373 units    10,000    7.8    181    2,259 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Road Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  92,500 
Estimated Production This Month  92,500 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page