Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 17 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 17 5150 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.90 GC 
Located in:     The Grand State of Shomrana 
Controlled by:     The Grand State of Shomrana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,129.15M SC$ 
Cash Available Now  163,417.33M SC$Corporate cash
     
Products Sold Last Year  50,185.68M SC$ 
Profit Last Year  9,028.96M SC$ 
Net Profit Last Year  4,740.20M SC$ 
Products Sold Last Month  4,129.24M SC$ 
Profit Last Month  711.07M SC$Profit
Net Profit Last Month  373.31M SC$Net Profit
Assets  201,524.65M SC$Corporate assets
Market Value  303,073.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,568.99M SC$Value of materials
Production Last Month  943,593.77Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,906.61M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,688.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -213.32M SC$Tax payments
Profit Payment Paid  -248.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,129.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,998.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.3Price earning ratio
Share Price  3,030.73  SC$Share price
Earning per Share In Recent Period  42.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,129.15M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,434.07M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     97.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,129.15M SC$  3,418.53M SC$ 
Year to Date
Income   Cost  
28,985.78M   
   4,750.23M 
   17,026.74M 
   1,458.17M 
   679.63M 
   0.00M 
   0.00M 
28,985.78M  23,914.76M 
Last Year
Income   Cost  
50,185.68M   
   8,142.25M 
   29,341.92M 
   2,501.46M 
   1,171.10M 
   0.00M 
   0.00M 
50,185.68M  41,156.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    1,818 tons    2,750    0.7    189    53,156 SC$    28,050 SC$
Electric Power    1,554 million kwhs    500    3.1    173    739,820 SC$    434,700 SC$
Factory Maintenance    661 units    109    6.1    178    999,660 SC$    558,700 SC$
High Tech Services    79,231 units    10,000    7.9    183    2,379 SC$    1,520 SC$
Lead    23,208 tons    2,250    10.3    176    73,951 SC$    42,075 SC$
Minerals    257,926 tons    40,000    6.4    180    5,116 SC$    2,805 SC$
Oil    80,541 tons    22,500    3.6    176    3,489 SC$    1,997 SC$
Platinum    18 tons    3    7.3    179    101.85M SC$    56.93M SC$
Potassium    171,459 tons    40,000    4.3    179    5,372 SC$    2,970 SC$
Robotics    1,893 units    151    12.5    176    455,153 SC$    258,210 SC$
Rubber    723,273 tons    85,000    8.5    173    4,498 SC$    2,640 SC$
Services    58,700 units    10,000    5.9    181    1,687 SC$    938 SC$
Sulfur    195,508 tons    50,000    3.9    171    4,039 SC$    2,376 SC$
Zinc    6,346 tons    3,000    2.1    183    57,714 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Shomrana

Back to main country page

Image  

Back to my home page