Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 11 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Clothes

Product:     Clothes 
Latest Market Price:  Market Price  13,817 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 11 5241 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.35 GC 
Located in:     The Independent State of Xana Hai 
Controlled by:     The Independent State of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,618.77M SC$ 
Cash Available Now  56,504.07M SC$Corporate cash
     
Products Sold Last Year  43,271.15M SC$ 
Profit Last Year  15,058.16M SC$ 
Net Profit Last Year  7,905.53M SC$ 
Products Sold Last Month  3,619.19M SC$ 
Profit Last Month  1,255.19M SC$Profit
Net Profit Last Month  658.97M SC$Net Profit
Assets  89,174.73M SC$Corporate assets
Market Value  337,321.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,624.35M SC$Value of materials
Production Last Month  143,910.37Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  172Productivity Index
Welfare Index  104.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,181.66M SC$ 
     
Salaries Paid  -720.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -204.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -376.56M SC$Tax payments
Profit Payment Paid  -439.32M SC$ 
Upgrades Bought  -416.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,619.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,643.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.6Price earning ratio
Share Price  3,373.21  SC$Share price
Earning per Share In Recent Period  69.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,618.77M SC$   
Salaries Paid     719.40M SC$Salary Cost
Raw Materials Used     1,371.11M SC$Cost of Material used
Fixed Property Cost     204.28M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,618.77M SC$  2,357.54M SC$ 
Year to Date
Income   Cost  
39,216.39M   
   7,953.18M 
   15,191.87M 
   2,207.53M 
   689.68M 
   0.00M 
   0.00M 
39,216.39M  26,042.26M 
Last Year
Income   Cost  
43,271.15M   
   8,747.01M 
   16,495.91M 
   2,217.64M 
   752.43M 
   0.00M 
   0.00M 
43,271.15M  28,212.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,920  117,920  15,900 
Medium Level Worker  104,520  104,520  20,700 
High Level Worker  44,840  44,840  24,000 
Low Level Manager  16,520  16,520  30,000 
Medium Level Manager  11,480  11,480  39,600 
High Level Manager  6,460  6,460  49,500 
Executive  2,294  2,294  103,500 
High Tech Engineer  35,160  35,160  39,900 
High Tech Senior  8,040  8,040  63,000 
High Tech Executive  804  804  126,000 
     
Total:  348,038Number of Employees 348,038   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    31,500 tons    5,000    6.3    120    2,537 SC$    2,114 SC$
Cotton    302,697 tons    35,000    8.6    120    4,349 SC$    3,624 SC$
Electric Power    4,919 million kwhs    400    12.3    120    490,811 SC$    409,009 SC$
Factory Maintenance    633 units    104    6.1    120    670,440 SC$    558,700 SC$
High Tech Services    39,540 units    5,000    7.9    120    2,011 SC$    1,676 SC$
Robotics    754 units    91    8.3    120    309,852 SC$    258,210 SC$
Rubber    16,238 tons    2,500    6.5    120    3,072 SC$    2,640 SC$
Services    50,419 units    7,500    6.7    120    1,486 SC$    1,238 SC$
Wool    332,725 tons    60,000    5.5    120    14,858 SC$    12,382 SC$
Image  

Product Offered

Market Situation for Clothes 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  137,500 
Estimated Production This Month  137,500 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xana Hai

Back to main country page

Image  

Back to my home page