Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Nov 6 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dornea Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 6 5231 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.43 GC 
Located in:     The Kingdom of Noueba masr 
Controlled by:     The Kingdom of Noueba masr 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,274.41M SC$ 
Cash Available Now  115,896.96M SC$Corporate cash
     
Products Sold Last Year  50,771.99M SC$ 
Profit Last Year  11,363.74M SC$ 
Net Profit Last Year  5,965.97M SC$ 
Products Sold Last Month  4,255.42M SC$ 
Profit Last Month  1,085.13M SC$Profit
Net Profit Last Month  569.69M SC$Net Profit
Assets  161,130.38M SC$Corporate assets
Market Value  339,038.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,057.31M SC$Value of materials
Production Last Month  927,805.92Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,799.08M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,839.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -325.54M SC$Tax payments
Profit Payment Paid  -379.80M SC$ 
Upgrades Bought  -222.52M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,255.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,340.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.7Price earning ratio
Share Price  3,390.38  SC$Share price
Earning per Share In Recent Period  60.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,274.41M SC$   
Salaries Paid     738.15M SC$Salary Cost
Raw Materials Used     2,227.29M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,274.41M SC$  3,271.07M SC$ 
Year to Date
Income   Cost  
38,725.57M   
   6,648.42M 
   19,546.10M 
   1,880.37M 
   854.11M 
   0.00M 
   0.00M 
38,725.57M  28,929.00M 
Last Year
Income   Cost  
50,771.99M   
   8,865.13M 
   26,959.17M 
   2,507.12M 
   1,076.83M 
   0.00M 
   0.00M 
50,771.99M  39,408.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,630  96,630  15,741 
Medium Level Worker  99,770  99,770  20,493 
High Level Worker  37,950  37,950  23,760 
Low Level Manager  20,125  20,125  29,700 
Medium Level Manager  12,623  12,623  39,204 
High Level Manager  4,617  4,617  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  49,727  49,727  39,501 
High Tech Senior  11,016  11,016  62,370 
High Tech Executive  1,302  1,302  124,740 
     
Total:  335,412Number of Employees 335,412   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    335,638 tons    35,000    9.6    186    6,364 SC$    3,383 SC$
Displays    112,900 displays    9,000    12.5    180    4,058 SC$    2,295 SC$
Electric Components    195,016 units    62,500    3.1    180    3,744 SC$    2,114 SC$
Electric Motors    78,366 units    7,000    11.2    180    5,056 SC$    2,914 SC$
Electric Power    6,384 million kwhs    675    9.5    183    728,360 SC$    419,387 SC$
Factory Maintenance    722 units    104    6.9    185    1.04M SC$    558,700 SC$
Glass    61,832 tons    6,000    10.3    186    4,020 SC$    2,174 SC$
High Tech Services    88,623 units    7,500    11.8    180    2,938 SC$    1,676 SC$
Lead    4,881 tons    1,500    3.3    185    78,107 SC$    42,075 SC$
Machine Parts    473,010 units    40,000    11.8    184    3,750 SC$    2,023 SC$
Mobile Devices    107,623 devices    8,500    12.7    179    27,656 SC$    15,704 SC$
Plastics    260,945 tons    40,000    6.5    187    3,185 SC$    1,706 SC$
Robotics    1,135 units    117    9.7    180    455,295 SC$    258,210 SC$
Rubber    69,396 tons    6,250    11.1    180    4,566 SC$    2,640 SC$
Services    40,105 units    7,500    5.3    180    2,104 SC$    1,238 SC$
Steel    366,674 tons    40,000    9.2    180    7,508 SC$    4,334 SC$
Zinc    13,010 tons    1,000    13    179    56,400 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Noueba masr

Back to main country page
Image  

Back to my home page