Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 20 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kenitro Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 20 5204 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.82 GC 
Located in:     The Independent State of Noarita 
Controlled by:     Xantec 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,025.46M SC$ 
Cash Available Now  57,325.59M SC$Corporate cash
     
Products Sold Last Year  74,102.31M SC$ 
Profit Last Year  -354.29M SC$ 
Net Profit Last Year  -354.29M SC$ 
Products Sold Last Month  6,140.43M SC$ 
Profit Last Month  -41.62M SC$Profit
Net Profit Last Month  -41.62M SC$Net Profit
Assets  302,411.90M SC$Corporate assets
Market Value  277,802.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  215,208.01M SC$Value of materials
Production Last Month  7,999.52Production for the month
Production Level Last Month  94.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,234.27M SC$ 
     
Salaries Paid  -243.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,166.68M SC$ 
Fixed Property Cost  -188.13M SC$Fixed Cost
Maintenance Products Bought  -171.99M SC$ 
Raw Materials Bought  -4,304.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,140.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,300.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,778.03  SC$Share price
Earning per Share In Recent Period  -0.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,025.46M SC$   
Salaries Paid     243.46M SC$Salary Cost
Raw Materials Used     4,414.71M SC$Cost of Material used
Fixed Property Cost     188.13M SC$Fixed Cost
Maintenance Products Used     169.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,166.68M SC$ 
Total:  3,025.46M SC$  6,182.53M SC$ 
Year to Date
Income   Cost  
42,861.86M   
   1,704.95M 
   30,981.89M 
   1,317.43M 
   1,186.90M 
   0.00M 
   7,243.97M 
42,861.86M  42,435.15M 
Last Year
Income   Cost  
74,102.31M   
   2,922.23M 
   53,146.12M 
   2,258.54M 
   2,034.68M 
   0.00M 
   14,095.02M 
74,102.31M  74,456.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  45,750  45,750  5,300 
Medium Level Worker  24,750  24,750  6,900 
High Level Worker  24,500  24,500  8,000 
Low Level Manager  14,225  14,225  10,000 
Medium Level Manager  8,300  8,300  13,200 
High Level Manager  3,850  3,850  16,500 
Executive  1,300  1,300  34,500 
High Tech Engineer  78,125  78,125  13,300 
High Tech Senior  36,875  36,875  21,000 
High Tech Executive  3,300  3,300  42,000 
     
Total:  240,975Number of Employees 240,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    33,466 tons    3,000    11.2    262    8,848 SC$    3,339 SC$
Carbon    11,331 tons    1,750    6.5    120    33,008 SC$    27,507 SC$
Electric Components    2,241,930 units    50,000    44.8    290    6,410 SC$    2,114 SC$
Electric Motors    151,407 units    12,500    12.1    223    5,446 SC$    2,736 SC$
Electric Power    4,074 million kwhs    675    6    297    1.19M SC$    395,200 SC$
Electronic Components    2,300,321 units    50,000    46    286    4,990 SC$    1,646 SC$
Factory Maintenance    848 units    102    8.3    299    1.69M SC$    558,700 SC$
High Tech Services    407,946 units    7,500    54.4    280    5,082 SC$    1,676 SC$
Industrial Equipment    798,142 units    40,000    20    297    6,776 SC$    2,235 SC$
Lead    4,148 tons    1,000    4.1    222    98,805 SC$    41,340 SC$
Lithium    10,861 tons    1,000    10.9    259    213,903 SC$    90,630 SC$
Machine Parts    88,468 units    12,500    7.1    225    4,417 SC$    1,963 SC$
Mobile Devices    88,343 devices    4,500    19.6    298    46,699 SC$    15,402 SC$
Platinum    1,046 tons    13    83.7    285    171.14M SC$    56.45M SC$
Robotics    7,691 units    314    24.5    299    782,893 SC$    258,210 SC$
Rubber    30,785 tons    5,000    6.2    123    3,148 SC$    2,624 SC$
Steel    44,888 tons    3,000    15    296    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,986.00 
Product Retained Each Month For Contracts  3,986.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  8,500 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Xantec

Back to main enterprise page

Image  

Back to my home page