Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 21 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Louise Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 21 5202 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.62 GC 
Located in:     The Kingdom of Medos 
Controlled by:     Shark Tank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,623.64M SC$ 
Cash Available Now  43,122.13M SC$Corporate cash
     
Products Sold Last Year  108,157.23M SC$ 
Profit Last Year  4,483.72M SC$ 
Net Profit Last Year  1,598.96M SC$ 
Products Sold Last Month  8,680.60M SC$ 
Profit Last Month  323.09M SC$Profit
Net Profit Last Month  115.34M SC$Net Profit
Assets  154,098.80M SC$Corporate assets
Market Value  226,045.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  73,923.52M SC$Value of materials
Production Last Month  92,158.24Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,208.78M SC$ 
     
Salaries Paid  -844.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,649.31M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -20,864.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -96.93M SC$Tax payments
Profit Payment Paid  -221.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,680.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,024.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  132.2Price earning ratio
Share Price  2,260.45  SC$Share price
Earning per Share In Recent Period  17.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,623.64M SC$   
Salaries Paid     844.34M SC$Salary Cost
Raw Materials Used     5,581.49M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     96.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,649.31M SC$ 
Total:  3,623.64M SC$  8,359.38M SC$ 
Year to Date
Income   Cost  
97,819.44M   
   9,288.65M 
   61,914.19M 
   2,069.87M 
   1,065.56M 
   0.00M 
   18,630.00M 
97,819.44M  92,968.28M 
Last Year
Income   Cost  
108,157.23M   
   10,132.99M 
   69,558.54M 
   2,259.27M 
   1,186.58M 
   0.00M 
   20,536.14M 
108,157.23M  103,673.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,500  82,500  15,900 
Medium Level Worker  73,750  73,750  20,700 
High Level Worker  50,000  50,000  24,000 
Low Level Manager  21,600  21,600  30,000 
Medium Level Manager  11,675  11,675  39,600 
High Level Manager  7,125  7,125  49,500 
Executive  3,025  3,025  103,500 
High Tech Engineer  73,750  73,750  39,900 
High Tech Senior  17,125  17,125  63,000 
High Tech Executive  2,350  2,350  126,000 
     
Total:  342,900Number of Employees 342,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    19 helicopters    0.17    113.3    224    409.17M SC$    176.67M SC$
Interceptors    20 interceptors    0.17    115.8    219    496.80M SC$    218.95M SC$
Navy Interceptors    0.34 interceptors    0.07    5.3    148    187.91M SC$    88.14M SC$
Radar Planes    2 planes    0.17    10    148    1.81B SC$    1.12B SC$
Factory Maintenance    736 units    114    6.5    151    906,527 SC$    558,700 SC$
High Tech Services    43,311 units    3,000    14.4    236    4,013 SC$    1,676 SC$
Attack Drones    16 drones    1    12.2    228    485.30M SC$    160.06M SC$
Attack Helicopters    1 helicopters    0.13    10.5    152    1.10B SC$    671.95M SC$
Precision Bombers    1 bombers    0.11    10.3    151    1.97B SC$    1.28B SC$
Fighter Planes    1 aircrafts    0.11    10.3    153    1.74B SC$    1.01B SC$
Long Range Radar Planes    5 planes    0.37    13.7    147    4.76B SC$    3.02B SC$
Navy Fighter Planes    1 aircrafts    0.13    10.5    150    2.41B SC$    1.48B SC$
Navy Helicopters    3 helicopters    0.22    14.4    151    987.52M SC$    659.72M SC$
Stealth Bombers    2 bombers    0.17    10    153    4.74B SC$    2.64B SC$
Military Transport Airplanes    2 transporters    0.25    9.7    144    2.64B SC$    1.59B SC$
Robotics    1,769 units    128    13.8    147    401,831 SC$    258,210 SC$
Trucks    438 trucks    60    7.3    276    7.18M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  51,300.44 
Product Retained Each Month For Contracts  51,300.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Shark Tank

Back to main enterprise page
Image  

Back to my home page