Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 28 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Needham Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 28 4831 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.71 GC 
Located in:     The Grand State of Silvia Jet 
Controlled by:     The Grand State of Silvia Jet 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,027.28M SC$ 
Cash Available Now  152,004.26M SC$Corporate cash
     
Products Sold Last Year  47,869.95M SC$ 
Profit Last Year  13,248.41M SC$ 
Net Profit Last Year  6,955.41M SC$ 
Products Sold Last Month  3,832.10M SC$ 
Profit Last Month  932.95M SC$Profit
Net Profit Last Month  489.80M SC$Net Profit
Assets  211,531.48M SC$Corporate assets
Market Value  392,726.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,546.26M SC$Value of materials
Production Last Month  273,237.79Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,728.32M SC$ 
     
Salaries Paid  -651.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -279.88M SC$Tax payments
Profit Payment Paid  -326.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,832.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,094.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.0Price earning ratio
Share Price  3,927.26  SC$Share price
Earning per Share In Recent Period  62.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,027.28M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,926.50M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     114.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,027.28M SC$  2,899.21M SC$ 
Year to Date
Income   Cost  
19,745.72M   
   3,252.13M 
   9,653.53M 
   1,042.63M 
   569.59M 
   0.00M 
   0.00M 
19,745.72M  14,517.88M 
Last Year
Income   Cost  
47,869.95M   
   7,801.97M 
   23,013.08M 
   2,508.37M 
   1,298.13M 
   0.00M 
   0.00M 
47,869.95M  34,621.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    512,454 tons    80,000    6.4    182    3,835 SC$    2,114 SC$
Electric Components    654,135 units    50,000    13.1    180    3,774 SC$    2,114 SC$
Electric Power    2,198 million kwhs    450    4.9    186    809,395 SC$    423,900 SC$
Electronic Components    164,017 units    50,000    3.3    180    2,951 SC$    1,646 SC$
Factory Maintenance    402 units    124    3.2    183    1.03M SC$    558,700 SC$
Glass    436,557 tons    90,000    4.9    187    4,100 SC$    2,174 SC$
High Tech Services    99,046 units    15,000    6.6    184    3,064 SC$    1,676 SC$
Mobile Devices    30,817 devices    5,000    6.2    185    29,059 SC$    15,704 SC$
Plastics    218,837 tons    25,000    8.8    180    3,047 SC$    1,706 SC$
Robotics    1,136 units    201    5.7    183    471,660 SC$    258,210 SC$
Services    133,266 units    15,000    8.9    180    2,124 SC$    1,238 SC$
Silver    50 tons    30    1.7    180    3.29M SC$    1.82M SC$
Image  

Product Offered

Market Situation for Household Products 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Silvia Jet

Back to main country page
Image  

Back to my home page