Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 10 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

ZZZ Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     public corporation 
Founded:     July 10 4488 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.72 GC 
Located in:     Calypso 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,727.69M SC$ 
Cash Available Now  12,262.64M SC$Corporate cash
     
Products Sold Last Year  44,901.78M SC$ 
Profit Last Year  8,733.09M SC$ 
Net Profit Last Year  2,183.27M SC$ 
Products Sold Last Month  3,727.72M SC$ 
Profit Last Month  839.98M SC$Profit
Net Profit Last Month  210.00M SC$Net Profit
Assets  -155,285.98M SC$Corporate assets
Market Value  87,379.48M SC$Corporate market value
Outstanding Loans  210,000.00M SC$Total of loans
Value of Supplies  9,837.15M SC$Value of materials
Production Last Month  371.84Production for the month
Production Level Last Month  101.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  247.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  101.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  6,982.79M SC$ 
     
Salaries Paid  -637.36M SC$ 
Interest Paid  -11.67M SC$ 
Country Resources Used  -708.26M SC$ 
Fixed Property Cost  -188.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -629.99M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,727.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  8,534.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  47.4Price earning ratio
Share Price  436.90  SC$Share price
Earning per Share In Recent Period  9.50  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,727.69M SC$   
Salaries Paid     637.64M SC$Salary Cost
Raw Materials Used     1,257.81M SC$Cost of Material used
Fixed Property Cost     188.29M SC$Fixed Cost
Maintenance Products Used     128.17M SC$Maintenance Cost
Interest on Loans     11.67M SC$Interst paid
Country Resources Used     708.26M SC$ 
Total:  3,727.69M SC$  2,931.84M SC$ 
Year to Date
Income   Cost  
22,262.63M   
   3,824.13M 
   7,497.87M 
   1,129.38M 
   758.60M 
   70.00M 
   4,226.96M 
22,262.63M  17,506.94M 
Last Year
Income   Cost  
44,901.78M   
   7,649.41M 
   16,085.03M 
   2,259.51M 
   1,496.42M 
   140.00M 
   8,538.32M 
44,901.78M  36,168.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5250/07/06
Trade Federation    30.00B SC$    12.0%    5251/02/10
Trade Federation    30.00B SC$    12.0%    5251/03/07
Trade Federation    30.00B SC$    12.0%    5251/11/06
Trade Federation    30.00B SC$    12.0%    5252/03/06
Trade Federation    30.00B SC$    12.0%    5256/09/07
Trade Federation    30.00B SC$    12.0%    5257/01/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,360  73,360  15,900 
Medium Level Worker  66,720  66,720  20,700 
High Level Worker  23,040  23,040  24,000 
Low Level Manager  24,380  24,380  30,000 
Medium Level Manager  13,836  13,836  39,600 
High Level Manager  6,120  6,120  49,500 
Executive  1,572  1,572  103,500 
High Tech Engineer  48,960  48,960  39,900 
High Tech Senior  11,032  11,032  63,000 
High Tech Executive  1,252  1,252  126,000 
     
Total:  270,272Number of Employees 270,272   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    2,470 units    500    4.9    185    160,274 SC$    84,862 SC$
Chemicals    1,201,590 tons    125,000    9.6    175    4,018 SC$    2,114 SC$
Electric Power    3,708 million kwhs    675    5.5    177    776,482 SC$    372,620 SC$
Factory Maintenance    1,109 units    124    8.9    185    1.13M SC$    558,700 SC$
High Tech Services    127,257 units    25,000    5.1    175    2,963 SC$    1,676 SC$
Household Products    92,616 tons    12,500    7.4    181    12,696 SC$    6,493 SC$
Services    112,406 units    12,500    9    183    2,341 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Water maintenance 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page