Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 18 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Horta Medical Equipment

Product:     Medical Equipment 
Latest Market Price:  Market Price  1,223 SC$ per unit 
Corporation Type:     public corporation 
Founded:     March 18 4441 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.49 GC 
Located in:     The Kingdom of Mananga 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,240.91M SC$ 
Cash Available Now  33,257.97M SC$Corporate cash
     
Products Sold Last Year  63,328.22M SC$ 
Profit Last Year  5,749.50M SC$ 
Net Profit Last Year  4,024.65M SC$ 
Products Sold Last Month  5,241.49M SC$ 
Profit Last Month  463.25M SC$Profit
Net Profit Last Month  194.57M SC$Net Profit
Assets  64,743.53M SC$Corporate assets
Market Value  152,411.80M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  15,859.60M SC$Value of materials
Production Last Month  1,785,170.34Production for the month
Production Level Last Month  111.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.7Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  111.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,056.33M SC$ 
     
Salaries Paid  -862.87M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -995.88M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -502.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -138.98M SC$Tax payments
Profit Payment Paid  -259.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,241.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,349.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  51.4Price earning ratio
Share Price  381.03  SC$Share price
Earning per Share In Recent Period  7.50  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,240.91M SC$   
Salaries Paid     863.19M SC$Salary Cost
Raw Materials Used     2,608.80M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     119.16M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     995.88M SC$ 
Total:  5,240.91M SC$  4,776.53M SC$ 
Year to Date
Income   Cost  
52,074.09M   
   8,629.30M 
   26,070.03M 
   1,879.04M 
   1,208.22M 
   16.67M 
   9,902.35M 
52,074.09M  47,705.62M 
Last Year
Income   Cost  
63,328.22M   
   10,355.04M 
   31,408.45M 
   2,253.76M 
   1,513.05M 
   20.00M 
   12,028.42M 
63,328.22M  57,578.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5241/12/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,560  106,560  15,900 
Medium Level Worker  105,680  105,680  20,700 
High Level Worker  36,280  36,280  24,000 
Low Level Manager  18,272  18,272  30,000 
Medium Level Manager  12,700  12,700  39,600 
High Level Manager  5,980  5,980  49,500 
Executive  1,998  1,998  103,500 
High Tech Engineer  71,472  71,472  39,900 
High Tech Senior  15,832  15,832  63,000 
High Tech Executive  1,608  1,608  126,000 
     
Total:  376,382Number of Employees 376,382   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    66,939 tons    7,500    8.9    181    6,289 SC$    3,383 SC$
Electric Components    185,106 units    20,000    9.3    176    3,726 SC$    2,114 SC$
Electric Motors    322,661 units    25,000    12.9    175    5,187 SC$    2,914 SC$
Electric Power    6,534 million kwhs    675    9.7    185    842,049 SC$    421,659 SC$
Electronic Components    77,246 units    10,000    7.7    186    3,182 SC$    1,646 SC$
Factory Maintenance    961 units    124    7.8    172    1.03M SC$    558,700 SC$
Glass    359,072 tons    25,000    14.4    186    4,196 SC$    2,174 SC$
High Tech Services    60,811 units    5,000    12.2    184    3,164 SC$    1,676 SC$
Lead    27,553 tons    2,500    11    175    74,524 SC$    42,075 SC$
Medical Materials    1,059,046 units    75,000    14.1    183    8,478 SC$    4,530 SC$
Mercury    19,066 tons    3,000    6.4    177    53,952 SC$    29,700 SC$
Mobile Devices    166,735 devices    12,500    13.3    179    30,146 SC$    15,704 SC$
Household Products    10,747 tons    1,000    10.7    182    12,776 SC$    6,493 SC$
Robotics    921 units    75    12.2    174    479,557 SC$    258,210 SC$
Services    154,123 units    15,000    10.3    176    2,230 SC$    1,238 SC$
Steel    8,885 tons    1,000    8.9    182    8,638 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Medical Equipment 
4951
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page