Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 23 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrisson Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     public corporation 
Founded:     May 23 4447 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.64 GC 
Located in:     Saolo 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,681.39M SC$ 
Cash Available Now  41,527.03M SC$Corporate cash
     
Products Sold Last Year  57,635.23M SC$ 
Profit Last Year  1,308.72M SC$ 
Net Profit Last Year  916.10M SC$ 
Products Sold Last Month  4,681.83M SC$ 
Profit Last Month  48.77M SC$Profit
Net Profit Last Month  34.14M SC$Net Profit
Assets  -60,164.69M SC$Corporate assets
Market Value  38,449.43M SC$Corporate market value
Outstanding Loans  150,000.00M SC$Total of loans
Value of Supplies  18,698.12M SC$Value of materials
Production Last Month  681,486.80Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,139.46M SC$ 
     
Salaries Paid  -722.48M SC$ 
Interest Paid  -8.33M SC$ 
Country Resources Used  -889.55M SC$ 
Fixed Property Cost  -187.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -153.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -14.63M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,681.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,845.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  43.3Price earning ratio
Share Price  768.99  SC$Share price
Earning per Share In Recent Period  16.91  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,681.39M SC$   
Salaries Paid     722.48M SC$Salary Cost
Raw Materials Used     2,712.89M SC$Cost of Material used
Fixed Property Cost     187.41M SC$Fixed Cost
Maintenance Products Used     102.26M SC$Maintenance Cost
Interest on Loans     8.33M SC$Interst paid
Country Resources Used     889.55M SC$ 
Total:  4,681.39M SC$  4,622.93M SC$ 
Year to Date
Income   Cost  
33,578.53M   
   5,057.91M 
   19,127.16M 
   1,312.30M 
   722.82M 
   58.33M 
   6,396.17M 
33,578.53M  32,674.70M 
Last Year
Income   Cost  
57,635.23M   
   8,670.31M 
   33,106.61M 
   2,251.20M 
   1,255.06M 
   100.00M 
   10,943.33M 
57,635.23M  56,326.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5244/05/06
EPM Bank FB Branch    30.00B SC$    12.0%    5245/01/06
The FB Imperial Reserve    30.00B SC$    12.0%    5247/04/06
EPM Bank FB Branch    30.00B SC$    12.0%    5247/12/06
Trade Federation    30.00B SC$    12.0%    5250/03/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,500  98,500  15,900 
Medium Level Worker  84,500  84,500  20,700 
High Level Worker  42,250  42,250  24,000 
Low Level Manager  19,175  19,175  30,000 
Medium Level Manager  10,450  10,450  39,600 
High Level Manager  5,775  5,775  49,500 
Executive  1,575  1,575  103,500 
High Tech Engineer  51,500  51,500  39,900 
High Tech Senior  11,025  11,025  63,000 
High Tech Executive  1,215  1,215  126,000 
     
Total:  325,965Number of Employees 325,965   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    53,281 tons    10,000    5.3    181    4,142 SC$    2,114 SC$
Electric Power    2,623 million kwhs    375    7    178    741,714 SC$    421,659 SC$
Factory Maintenance    789 units    104    7.6    176    1.05M SC$    558,700 SC$
High Tech Services    73,902 units    7,500    9.9    184    3,116 SC$    1,676 SC$
Oil    4,338,194 tons    600,000    7.2    179    3,623 SC$    1,997 SC$
Household Products    15,827 tons    1,250    12.7    173    12,010 SC$    6,493 SC$
Robotics    540 units    64    8.5    184    518,695 SC$    258,210 SC$
Services    73,975 units    7,500    9.9    177    2,241 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page