Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 15 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Addison Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     February 15 5073 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.64 GC 
Located in:     The Milky Way 
Controlled by:     The Milky Way 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,521.63M SC$ 
Cash Available Now  171,489.59M SC$Corporate cash
     
Products Sold Last Year  56,864.88M SC$ 
Profit Last Year  21,941.98M SC$ 
Net Profit Last Year  5,485.50M SC$ 
Products Sold Last Month  5,949.12M SC$ 
Profit Last Month  3,026.37M SC$Profit
Net Profit Last Month  756.59M SC$Net Profit
Assets  243,501.00M SC$Corporate assets
Market Value  320,575.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,874.75M SC$Value of materials
Production Last Month  4,602.52Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  187.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,332.56M SC$ 
     
Salaries Paid  -316.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -440.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,269.77M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,949.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,838.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.1Price earning ratio
Share Price  3,205.75  SC$Share price
Earning per Share In Recent Period  42.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,521.63M SC$   
Salaries Paid     315.59M SC$Salary Cost
Raw Materials Used     2,262.16M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     136.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,521.63M SC$  2,922.68M SC$ 
Year to Date
Income   Cost  
39,427.22M   
   2,841.31M 
   20,341.70M 
   1,876.61M 
   1,217.12M 
   0.00M 
   0.00M 
39,427.22M  26,276.75M 
Last Year
Income   Cost  
56,864.88M   
   3,789.10M 
   27,020.60M 
   2,504.98M 
   1,608.22M 
   0.00M 
   0.00M 
56,864.88M  34,922.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 150.0. The target salary index for this corporation is 150.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  7,950 
Medium Level Worker  66,000  66,000  10,350 
High Level Worker  21,000  21,000  12,000 
Low Level Manager  11,800  11,800  15,000 
Medium Level Manager  7,300  7,300  19,800 
High Level Manager  2,550  2,550  24,750 
Executive  1,070  1,070  51,750 
High Tech Engineer  62,500  62,500  19,950 
High Tech Senior  13,300  13,300  31,500 
High Tech Executive  2,000  2,000  63,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    734,325 units    30,000    24.5    151    4,184 SC$    2,718 SC$
Carbon    300,141 tons    15,000    20    155    46,570 SC$    28,050 SC$
Chemicals    1,068,866 tons    40,000    26.7    147    3,233 SC$    2,114 SC$
Computers    625,052 systems    22,500    27.8    149    4,027 SC$    2,643 SC$
Factory Maintenance    4,206 units    174    24.2    156    917,569 SC$    558,700 SC$
Gas    445,680 units    21,000    21.2    155    6,098 SC$    3,878 SC$
High Tech Services    490,535 units    17,500    28    145    2,362 SC$    1,676 SC$
Oil    3,777,119 tons    180,000    21    150    2,925 SC$    1,997 SC$
Robotics    6,512 units    226    28.8    151    412,070 SC$    258,210 SC$
Services    475,001 units    17,500    27.1    151    1,851 SC$    1,238 SC$
Software    644,915 units    30,000    21.5    150    3,173 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 388% of the market price and increase by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 103% of the market price and increase by 3% every month that the product is not delivered.
Image  

Back to list of state corporations in The Milky Way

Back to main country page

Image  

Back to my home page