Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 13 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hellia Defensive Military Airp

Product:     Defensive Military Airports 
Latest Market Price:  Market Price  1.45B SC$ per airport 
Corporation Type:     state corporation 
Founded:     May 13 5219 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.89 GC 
Located in:     The Independent State of Melodo 
Controlled by:     The Independent State of Melodo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,986.18M SC$ 
Cash Available Now  116,649.20M SC$Corporate cash
     
Products Sold Last Year  39,472.61M SC$ 
Profit Last Year  13,446.39M SC$ 
Net Profit Last Year  7,059.36M SC$ 
Products Sold Last Month  3,000.67M SC$ 
Profit Last Month  844.12M SC$Profit
Net Profit Last Month  443.17M SC$Net Profit
Assets  154,997.05M SC$Corporate assets
Market Value  349,803.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,499.61M SC$Value of materials
Production Last Month  1.05Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,971.45M SC$ 
     
Salaries Paid  -519.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,032.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -253.24M SC$Tax payments
Profit Payment Paid  -295.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,000.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,663.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  3,498.04  SC$Share price
Earning per Share In Recent Period  56.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,986.18M SC$   
Salaries Paid     519.00M SC$Salary Cost
Raw Materials Used     1,317.11M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     104.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,986.18M SC$  2,149.73M SC$ 
Year to Date
Income   Cost  
21,135.17M   
   3,633.38M 
   9,255.13M 
   1,459.23M 
   733.38M 
   0.00M 
   0.00M 
21,135.17M  15,081.12M 
Last Year
Income   Cost  
39,472.61M   
   6,228.37M 
   16,053.17M 
   2,495.39M 
   1,249.29M 
   0.00M 
   0.00M 
39,472.61M  26,026.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  31,000  31,000  24,000 
Low Level Manager  8,400  8,400  30,000 
Medium Level Manager  5,400  5,400  39,600 
High Level Manager  1,750  1,750  49,500 
Executive  950  950  103,500 
High Tech Engineer  41,400  41,400  39,900 
High Tech Senior  8,600  8,600  63,000 
High Tech Executive  1,020  1,020  126,000 
     
Total:  236,520Number of Employees 236,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    149 units    60    2.5    184    297,639 SC$    160,060 SC$
Building Materials    337,786 units    30,000    11.3    175    3,696 SC$    2,114 SC$
Construction    53,738 units    10,000    5.4    174    2,730 SC$    1,586 SC$
Electric Power    2,663 million kwhs    250    10.7    178    779,357 SC$    434,700 SC$
Factory Maintenance    687 units    114    6    183    1.03M SC$    558,700 SC$
High Tech Services    52,066 units    10,000    5.2    182    2,335 SC$    1,520 SC$
Industrial Equipment    134,911 units    20,000    6.7    179    4,013 SC$    2,235 SC$
Robotics    336 units    41    8.2    182    475,038 SC$    258,210 SC$
Services    47,322 units    10,000    4.7    175    1,623 SC$    938 SC$
Stone    647,569 tons    60,000    10.8    174    3,548 SC$    2,063 SC$
Weapon Grade Components    24,666 units    3,000    8.2    173    174,728 SC$    101,170 SC$
Weapon Quality Upgrades    110 units    20    5.5    189    900,605 SC$    434,113 SC$
Image  

Product Offered

Market Situation for Defensive Military Airport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  

Trade Strategies

Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Melodo

Back to main country page

Image  

Back to my home page