Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 6 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Addison Meat
Product:     Meat 
Latest Market Price:  Market Price  10,399 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 6 5361 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.39 GC 
Located in:     The Independent State of Luna Moor 
Controlled by:     The Independent State of Luna Moor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,886.11M SC$ 
Cash Available Now  51,276.42M SC$Corporate cash
     
Products Sold Last Year  48,232.18M SC$ 
Profit Last Year  20,590.85M SC$ 
Net Profit Last Year  10,810.20M SC$ 
Products Sold Last Month  4,088.80M SC$ 
Profit Last Month  1,759.23M SC$Profit
Net Profit Last Month  923.60M SC$Net Profit
Assets  57,134.70M SC$Corporate assets
Market Value  479,272.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,385.16M SC$Value of materials
Production Last Month  171,789.46Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,133.99M SC$ 
     
Salaries Paid  -645.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -527.77M SC$Tax payments
Profit Payment Paid  -615.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,088.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,002.37M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.4Price earning ratio
Share Price  4,792.72  SC$Share price
Earning per Share In Recent Period  89.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,886.11M SC$   
Salaries Paid     645.36M SC$Salary Cost
Raw Materials Used     1,409.23M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     64.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,886.11M SC$  2,327.69M SC$ 
Year to Date
Income   Cost  
12,062.95M   
   1,936.00M 
   4,225.85M 
   626.41M 
   198.94M 
   0.00M 
   0.00M 
12,062.95M  6,987.20M 
Last Year
Income   Cost  
48,232.18M   
   7,744.35M 
   16,606.67M 
   2,505.26M 
   785.05M 
   0.00M 
   0.00M 
48,232.18M  27,641.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  106,000  106,000  20,493 
High Level Worker  45,000  45,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  3,780  3,780  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  29,300  29,300  39,501 
High Tech Senior  6,600  6,600  62,370 
High Tech Executive  640  640  124,740 
     
Total:  320,090Number of Employees 320,090   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle    756,671 tons    145,000    5.2    180    8,637 SC$    4,983 SC$
Electric Power    1,149 million kwhs    200    5.7    180    168,502 SC$    97,680 SC$
Factory Maintenance    1,250 units    104    12    177    653,917 SC$    373,499 SC$
High Tech Services    80,423 units    7,500    10.7    181    2,934 SC$    1,616 SC$
Robotics    9 units    1    9.2    180    425,076 SC$    237,070 SC$
Services    79,798 units    7,500    10.6    183    1,971 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Meat 
1684
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  167,500 
Estimated Production This Month  167,500 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Luna Moor

Back to main country page
Image  

Back to my home page