Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 4 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Walsh Home Equipment
Product:     Home Equipment 
Latest Market Price:  Market Price  1,752 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 4 5230 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.22 GC 
Located in:     The Independent State of Luna Moor 
Controlled by:     The Independent State of Luna Moor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,527.19M SC$ 
Cash Available Now  52,522.82M SC$Corporate cash
     
Products Sold Last Year  54,127.70M SC$ 
Profit Last Year  19,716.78M SC$ 
Net Profit Last Year  10,351.31M SC$ 
Products Sold Last Month  4,526.92M SC$ 
Profit Last Month  1,625.61M SC$Profit
Net Profit Last Month  853.44M SC$Net Profit
Assets  59,700.13M SC$Corporate assets
Market Value  381,065.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,553.51M SC$Value of materials
Production Last Month  1,153,839.66Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,990.24M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,247.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -487.68M SC$Tax payments
Profit Payment Paid  -568.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,526.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,995.64M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.2Price earning ratio
Share Price  3,810.66  SC$Share price
Earning per Share In Recent Period  86.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,527.19M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     1,875.40M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,527.19M SC$  2,887.99M SC$ 
Year to Date
Income   Cost  
9,073.62M   
   1,477.43M 
   3,789.08M 
   417.86M 
   129.75M 
   0.00M 
   0.00M 
9,073.62M  5,814.12M 
Last Year
Income   Cost  
54,127.70M   
   8,864.00M 
   22,289.03M 
   2,506.13M 
   751.76M 
   0.00M 
   0.00M 
54,127.70M  34,410.92M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    124,221 tons    50,000    2.5    180    5,609 SC$    3,140 SC$
Displays    71,541 displays    9,000    7.9    182    4,085 SC$    2,197 SC$
Electric Components    463,542 units    87,500    5.3    180    3,272 SC$    1,812 SC$
Electric Motors    140,169 units    12,500    11.2    180    4,662 SC$    2,597 SC$
Electric Power    2,547 million kwhs    300    8.5    182    179,012 SC$    97,680 SC$
Factory Maintenance    424 units    104    4.1    180    663,021 SC$    385,050 SC$
Glass    52,072 tons    12,500    4.2    180    3,671 SC$    2,084 SC$
High Tech Services    88,147 units    7,500    11.8    180    2,813 SC$    1,616 SC$
Lead    3,420 tons    1,500    2.3    187    87,440 SC$    46,690 SC$
Machine Parts    778,522 units    70,000    11.1    180    2,674 SC$    1,510 SC$
Mobile Devices    36,471 devices    8,500    4.3    189    24,952 SC$    13,137 SC$
Plastics    239,370 tons    50,000    4.8    180    2,945 SC$    1,661 SC$
Robotics    1,154 units    116    10    182    433,723 SC$    237,070 SC$
Rubber    102,949 tons    12,500    8.2    180    4,281 SC$    2,415 SC$
Services    68,136 units    7,500    9.1    180    1,732 SC$    1,163 SC$
Steel    362,564 tons    35,000    10.4    185    6,030 SC$    3,262 SC$
Zinc    4,310 tons    1,000    4.3    183    55,217 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,125,000 
Estimated Production This Month  1,125,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Luna Moor

Back to main country page
Image  

Back to my home page