Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 4 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Nuclear Defense Miss
Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  24.54M SC$ per missile 
Corporation Type:     state corporation 
Founded:     January 4 5269 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.19 GC 
Located in:     The Independent State of Luna Moor 
Controlled by:     The Independent State of Luna Moor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,893.06M SC$ 
Cash Available Now  50,837.99M SC$Corporate cash
     
Products Sold Last Year  27,331.06M SC$ 
Profit Last Year  10,747.24M SC$ 
Net Profit Last Year  5,642.30M SC$ 
Products Sold Last Month  3,005.68M SC$ 
Profit Last Month  1,654.12M SC$Profit
Net Profit Last Month  868.41M SC$Net Profit
Assets  53,569.33M SC$Corporate assets
Market Value  262,955.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,825.40M SC$Value of materials
Production Last Month  57.44Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,297.43M SC$ 
     
Salaries Paid  -590.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -577.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -496.24M SC$Tax payments
Profit Payment Paid  -578.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,005.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,125.24M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.1Price earning ratio
Share Price  2,629.55  SC$Share price
Earning per Share In Recent Period  52.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,893.06M SC$   
Salaries Paid     590.92M SC$Salary Cost
Raw Materials Used     469.83M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,893.06M SC$  1,334.29M SC$ 
Year to Date
Income   Cost  
5,732.67M   
   1,181.84M 
   978.19M 
   417.30M 
   112.09M 
   0.00M 
   0.00M 
5,732.67M  2,689.41M 
Last Year
Income   Cost  
27,331.06M   
   7,091.04M 
   6,172.47M 
   2,504.65M 
   815.67M 
   0.00M 
   0.00M 
27,331.06M  16,583.83M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  64,000  64,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  7,233  7,233  29,700 
Medium Level Manager  5,900  5,900  39,204 
High Level Manager  3,150  3,150  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  49,900  49,900  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  256,533Number of Employees 256,533   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,599 tons    4,000    1.1    188    5,896 SC$    3,140 SC$
Ammunition Components    19,942 units    3,000    6.6    181    59,543 SC$    25,821 SC$
Chemicals    91,599 tons    20,000    4.6    180    2,725 SC$    1,510 SC$
Computers    134,323 systems    15,000    9    186    3,989 SC$    2,114 SC$
Electric Power    1,154 million kwhs    100    11.5    183    178,733 SC$    97,680 SC$
Electronic Components    158,269 units    20,000    7.9    181    2,730 SC$    1,510 SC$
Factory Maintenance    962 units    104    9.3    180    661,846 SC$    385,050 SC$
High Tech Services    59,091 units    10,000    5.9    180    2,820 SC$    1,616 SC$
Industrial Equipment    119,327 units    12,500    9.5    180    2,849 SC$    1,661 SC$
Robotics    292 units    46    6.3    180    408,808 SC$    237,070 SC$
Services    132,986 units    10,000    13.3    175    1,928 SC$    1,163 SC$
Steel    22,711 tons    2,000    11.4    186    6,138 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Luna Moor

Back to main country page
Image  

Back to my home page