Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 18 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merno Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 18 4513 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.01 GC 
Located in:     The Empire of Mauri 
Controlled by:     The Empire of Mauri 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,231.36M SC$ 
Cash Available Now  165,415.78M SC$Corporate cash
     
Products Sold Last Year  51,349.56M SC$ 
Profit Last Year  9,930.99M SC$ 
Net Profit Last Year  5,213.77M SC$ 
Products Sold Last Month  4,272.23M SC$ 
Profit Last Month  810.69M SC$Profit
Net Profit Last Month  425.61M SC$Net Profit
Assets  206,675.42M SC$Corporate assets
Market Value  329,204.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,123.97M SC$Value of materials
Production Last Month  983,754.91Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,731.72M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.28M SC$Fixed Cost
Maintenance Products Bought  -967.42M SC$ 
Raw Materials Bought  -492.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -243.21M SC$Tax payments
Profit Payment Paid  -283.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,272.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,184.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.2Price earning ratio
Share Price  3,292.04  SC$Share price
Earning per Share In Recent Period  49.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,231.36M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     2,513.26M SC$Cost of Material used
Fixed Property Cost     209.28M SC$Fixed Cost
Maintenance Products Used     82.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,231.36M SC$  3,427.98M SC$ 
Year to Date
Income   Cost  
42,554.62M   
   6,232.04M 
   24,381.42M 
   2,090.71M 
   1,165.02M 
   0.00M 
   0.00M 
42,554.62M  33,869.19M 
Last Year
Income   Cost  
51,349.56M   
   7,478.45M 
   30,054.50M 
   2,505.77M 
   1,379.85M 
   0.00M 
   0.00M 
51,349.56M  41,418.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  16,600  16,600  29,700 
Medium Level Manager  9,100  9,100  39,204 
High Level Manager  3,210  3,210  49,005 
Executive  900  900  102,465 
High Tech Engineer  41,400  41,400  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    40,109 tons    10,000    4    180    3,716 SC$    2,114 SC$
Electric Power    4,812 million kwhs    750    6.4    180    643,960 SC$    434,700 SC$
Factory Maintenance    1,367 units    124    11    180    963,183 SC$    558,700 SC$
Gas    38,963 units    12,500    3.1    187    7,296 SC$    3,878 SC$
High Tech Services    134,428 units    25,000    5.4    180    3,027 SC$    1,314 SC$
Robotics    426 units    51    8.3    182    471,559 SC$    258,210 SC$
Services    337,052 units    25,000    13.5    187    1,823 SC$    970 SC$
Wood    1,641,531 tons    350,000    4.7    180    4,081 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mauri

Back to main country page

Image  

Back to my home page