Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 21 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Cadiz Land Based Cruise
Product:     Land Based Cruise 
Latest Market Price:  Market Price  75.99M SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 21 5445 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.44 GC 
Located in:     Farran mas 
Controlled by:     Farran mas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,510.47M SC$ 
Cash Available Now  51,223.74M SC$Corporate cash
     
Products Sold Last Year  55,909.00M SC$ 
Profit Last Year  27,225.53M SC$ 
Net Profit Last Year  14,293.40M SC$ 
Products Sold Last Month  4,935.99M SC$ 
Profit Last Month  2,633.55M SC$Profit
Net Profit Last Month  1,382.61M SC$Net Profit
Assets  58,551.21M SC$Corporate assets
Market Value  621,454.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,046.67M SC$Value of materials
Production Last Month  28.74Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,472.73M SC$ 
     
Salaries Paid  -773.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,184.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -790.06M SC$Tax payments
Profit Payment Paid  -921.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,935.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,305.91M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.7Price earning ratio
Share Price  6,214.55  SC$Share price
Earning per Share In Recent Period  122.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,510.47M SC$   
Salaries Paid     773.41M SC$Salary Cost
Raw Materials Used     1,194.12M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     87.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,510.47M SC$  2,264.13M SC$ 
Year to Date
Income   Cost  
23,768.87M   
   3,867.03M 
   6,251.31M 
   1,045.76M 
   471.75M 
   0.00M 
   0.00M 
23,768.87M  11,635.84M 
Last Year
Income   Cost  
55,909.00M   
   9,280.86M 
   15,781.22M 
   2,506.63M 
   1,114.77M 
   0.00M 
   0.00M 
55,909.00M  28,683.48M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  69,000  69,000  20,493 
High Level Worker  68,000  68,000  23,760 
Low Level Manager  10,200  10,200  29,700 
Medium Level Manager  7,600  7,600  39,204 
High Level Manager  5,100  5,100  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  65,000  65,000  39,501 
High Tech Senior  14,600  14,600  62,370 
High Tech Executive  2,050  2,050  124,740 
     
Total:  328,850Number of Employees 328,850   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    27,438 tons    5,000    5.5    186    5,860 SC$    3,140 SC$
Ammunition Components    25,260 units    5,750    4.4    182    56,543 SC$    24,295 SC$
Chemicals    418,376 tons    62,500    6.7    180    2,496 SC$    1,510 SC$
Computers    109,020 systems    20,000    5.5    185    3,832 SC$    2,114 SC$
Electric Power    2,101 million kwhs    350    6    183    177,596 SC$    97,680 SC$
Electronic Components    269,226 units    37,500    7.2    180    2,717 SC$    1,510 SC$
Factory Maintenance    616 units    154    4    180    662,343 SC$    351,425 SC$
High Tech Services    581,472 units    50,000    11.6    180    2,677 SC$    1,616 SC$
Industrial Equipment    189,749 units    45,000    4.2    180    2,883 SC$    1,661 SC$
Robotics    126 units    11    11.4    184    434,943 SC$    237,070 SC$
Services    332,432 units    25,000    13.3    187    2,195 SC$    1,163 SC$
Solid Missile Fuel    32,353 units    7,500    4.3    180    16,298 SC$    7,547 SC$
Steel    7,559 tons    1,000    7.6    185    6,119 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Land Based Cruise 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27 
Estimated Production This Month  27 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Farran mas

Back to main country page
Image  

Back to my home page