Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jul 4 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Brookloin Construction
Product:     Construction 
Latest Market Price:  Market Price  1,279 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 4 4547 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.12 GC 
Located in:     Marana 
Controlled by:     Marana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,768.51M SC$ 
Cash Available Now  50,158.76M SC$Corporate cash
     
Products Sold Last Year  48,569.85M SC$ 
Profit Last Year  12,144.07M SC$ 
Net Profit Last Year  6,375.63M SC$ 
Products Sold Last Month  5,068.09M SC$ 
Profit Last Month  1,774.92M SC$Profit
Net Profit Last Month  931.83M SC$Net Profit
Assets  64,441.98M SC$Corporate assets
Market Value  308,283.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,448.46M SC$Value of materials
Production Last Month  1,650,104.91Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,931.25M SC$ 
     
Salaries Paid  -749.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,553.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -532.48M SC$Tax payments
Profit Payment Paid  -621.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,068.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,888.91M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.3Price earning ratio
Share Price  3,082.84  SC$Share price
Earning per Share In Recent Period  65.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,768.51M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,283.91M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     65.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,768.51M SC$  3,307.02M SC$ 
Year to Date
Income   Cost  
24,390.15M   
   3,747.51M 
   11,446.58M 
   1,042.85M 
   351.16M 
   0.00M 
   0.00M 
24,390.15M  16,588.10M 
Last Year
Income   Cost  
48,569.85M   
   8,994.03M 
   24,073.64M 
   2,502.09M 
   856.03M 
   0.00M 
   0.00M 
48,569.85M  36,425.79M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,797,055 tons    150,000    12    186    3,030 SC$    1,631 SC$
Building Materials    227,854 units    20,000    11.4    180    2,673 SC$    1,525 SC$
Cable TV Services    3,315 units    300    11    184    2,986 SC$    1,549 SC$
Cement    1,190,377 tons    100,000    11.9    182    2,748 SC$    1,510 SC$
Chemicals    749,409 tons    100,000    7.5    181    2,746 SC$    1,465 SC$
Electric Components    3,024 units    300    10.1    184    3,359 SC$    1,812 SC$
Electric Power    1,695 million kwhs    375    4.5    182    178,004 SC$    97,680 SC$
Factory Maintenance    588 units    114    5.2    181    699,218 SC$    340,882 SC$
Glass    20,461 tons    5,500    3.7    180    3,611 SC$    2,084 SC$
High Tech Services    54,778 units    7,500    7.3    180    2,910 SC$    1,616 SC$
Internet    3,646 units    300    12.2    180    5,216 SC$    3,017 SC$
Lead    4,625 tons    1,250    3.7    188    87,989 SC$    46,690 SC$
Robotics    554 units    101    5.5    182    433,057 SC$    237,070 SC$
Services    116,645 units    12,500    9.3    180    1,939 SC$    1,163 SC$
Steel    291,032 tons    25,000    11.6    181    5,928 SC$    3,262 SC$
Telephone    2,536 units    300    8.5    181    4,074 SC$    2,072 SC$
Wood    397,482 tons    150,000    2.6    184    3,401 SC$    1,852 SC$
Zinc    19,687 tons    2,000    9.8    180    52,397 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Marana

Back to main country page
Image  

Back to my home page