Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 17 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lusaka Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 17 5153 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.56 GC 
Located in:     The United Kingdom of Sagoki 
Controlled by:     The United Kingdom of Sagoki 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,012.50M SC$ 
Cash Available Now  163,951.18M SC$Corporate cash
     
Products Sold Last Year  48,141.11M SC$ 
Profit Last Year  11,940.36M SC$ 
Net Profit Last Year  6,268.69M SC$ 
Products Sold Last Month  4,012.55M SC$ 
Profit Last Month  977.39M SC$Profit
Net Profit Last Month  513.13M SC$Net Profit
Assets  206,560.93M SC$Corporate assets
Market Value  365,696.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,668.13M SC$Value of materials
Production Last Month  1,144,543.78Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,017.74M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,455.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -293.22M SC$Tax payments
Profit Payment Paid  -342.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,012.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,938.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.7Price earning ratio
Share Price  3,656.96  SC$Share price
Earning per Share In Recent Period  57.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,012.50M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,881.55M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     121.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,012.50M SC$  3,003.45M SC$ 
Year to Date
Income   Cost  
12,122.84M   
   2,375.07M 
   5,776.93M 
   626.57M 
   362.94M 
   0.00M 
   0.00M 
12,122.84M  9,141.51M 
Last Year
Income   Cost  
48,141.11M   
   9,499.56M 
   22,787.82M 
   2,504.95M 
   1,408.42M 
   0.00M 
   0.00M 
48,141.11M  36,200.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    75,014 tons    30,000    2.5    184    6,179 SC$    3,383 SC$
Carbon    9,553 tons    2,500    3.8    181    50,939 SC$    28,050 SC$
Chemicals    62,764 tons    20,000    3.1    180    3,777 SC$    2,114 SC$
Copper    595,999 tons    70,000    8.5    184    5,722 SC$    3,218 SC$
Electric Power    7,085 million kwhs    675    10.5    180    774,517 SC$    434,700 SC$
Factory Maintenance    478 units    134    3.6    180    957,310 SC$    558,700 SC$
High Tech Services    116,978 units    10,000    11.7    180    2,972 SC$    1,676 SC$
Iron    124,820 tons    22,500    5.5    180    4,695 SC$    2,640 SC$
Lead    2,051 tons    350    5.9    187    79,061 SC$    42,075 SC$
Lithium    3,412 tons    350    9.7    181    167,586 SC$    92,400 SC$
Mercury    164 tons    75    2.2    183    54,389 SC$    29,700 SC$
Plastics    371,239 tons    40,000    9.3    180    3,007 SC$    1,706 SC$
Robotics    1,805 units    151    12    180    453,132 SC$    258,210 SC$
Selenium    23 tons    8    3.1    185    7.03M SC$    3.93M SC$
Services    172,809 units    15,000    11.5    184    2,264 SC$    1,238 SC$
Zinc    2,429 tons    300    8.1    185    58,362 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sagoki

Back to main country page

Image  

Back to my home page