Simcountry: Corporation page for: Lucarnia Advanced Quality Prod

Lucarnia Advanced Quality Prod

Product:				Advanced Quality Products
Latest Market Price:				132.88M SC$ per upgrade
Corporation Type:				private corporation
Founded:				March 4 5451
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				15.72 GC
Located in:				Daltona
Controlled by:				Koloman
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

General Data

Products Sold Current Month		4,185.72M SC$
Cash Available Now		58,419.68M SC$

Products Sold Last Year		46,413.66M SC$
Profit Last Year		13,917.47M SC$
Net Profit Last Year		5,845.34M SC$
Products Sold Last Month		4,129.91M SC$
Profit Last Month		1,336.81M SC$
Net Profit Last Month		561.46M SC$
Assets		101,598.05M SC$
Market Value		369,481.69M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		12,943.77M SC$
Production Last Month		13.72
Production Level Last Month		105.50 %
Employment Level Last Month		100.00 %
Production Process Quality		208
Quality of the Product		236.2
Production Process Effectivity		207
Welfare Index		105.53

Cash Flow Data

Cash at start of previous month		55,926.81M SC$

Salaries Paid		-785.98M SC$
Interest Paid		0.00M SC$
Country Resources Used		-784.68M SC$
Fixed Property Cost		-188.17M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-2,265.36M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-401.04M SC$
Profit Payment Paid		-748.61M SC$
Upgrades Bought		-648.91M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,129.91M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		54,233.96M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		73.6
Share Price		3,694.82 SC$
Earning per Share In Recent Period		50.18 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	66,990	66,990	15,900
Medium Level Worker	49,060	49,060	20,700
High Level Worker	40,790	40,790	24,000
Low Level Manager	17,210	17,210	30,000
Medium Level Manager	10,610	10,610	39,600
High Level Manager	3,784	3,784	49,500
Executive	1,892	1,892	103,500
High Tech Engineer	88,210	88,210	39,900
High Tech Senior	19,140	19,140	63,000
High Tech Executive	2,442	2,442	126,000

Total:	300,128	300,128

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	527,655	units	45,000	11.7	184	3,346 SC$	1,752 SC$
Computers	555,204	systems	42,000	13.2	187	3,914 SC$	2,114 SC$
Electric Power	6,760	million kwhs	500	13.5	185	185,136 SC$	97,680 SC$
Electronic Components	1,043,698	units	56,250	18.6	186	2,873 SC$	1,510 SC$
Factory Maintenance	1,649	units	122	13.6	176	681,253 SC$	385,050 SC$
High Tech Services	89,646	units	9,000	10	180	3,000 SC$	1,616 SC$
Mobile Devices	22,305	devices	1,575	14.2	180	24,335 SC$	13,137 SC$
Household Products	232,728	tons	15,750	14.8	185	10,851 SC$	5,738 SC$
Robotics	1,472	units	188	7.8	181	431,135 SC$	237,070 SC$
Services	135,275	units	9,000	15	184	2,003 SC$	1,163 SC$

Product Offered

0.00

0.14

0.00

Trade Strategies

	Sale Strategy	Start at 326% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.