Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Mar 4 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Melodo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 57.47
Cash:    1.03T SC$ Cash Available
Profit/Loss:    -17.07B SC$ Total Profit This Month
Total Assets:    16.95T SC$ Total State Assets
  
Country Assets
Population:    30,143,815 Total Population
Migration:    16  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Sunbury Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 4 5211 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.87 GC 
Located in:     The Commonwealth of Melodo 
Controlled by:     The Commonwealth of Melodo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,821.86M SC$ 
Cash Available Now  162,475.90M SC$Corporate cash
     
Products Sold Last Year  45,957.26M SC$ 
Profit Last Year  11,352.58M SC$ 
Net Profit Last Year  5,960.10M SC$ 
Products Sold Last Month  3,839.68M SC$ 
Profit Last Month  919.25M SC$Profit
Net Profit Last Month  482.60M SC$Net Profit
Assets  204,755.64M SC$Corporate assets
Market Value  349,377.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,796.70M SC$Value of materials
Production Last Month  844,804.94Production for the month
Production Level Last Month  101.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  101.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,087.06M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -673.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -275.77M SC$Tax payments
Profit Payment Paid  -321.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,839.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,796.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.5Price earning ratio
Share Price  3,493.77  SC$Share price
Earning per Share In Recent Period  49.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,821.86M SC$   
Salaries Paid     650.88M SC$Salary Cost
Raw Materials Used     1,945.25M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,821.86M SC$  2,901.89M SC$ 
Year to Date
Income   Cost  
3,839.68M   
   650.07M 
   1,964.66M 
   208.44M 
   97.27M 
   0.00M 
   0.00M 
3,839.68M  2,920.43M 
Last Year
Income   Cost  
45,957.26M   
   7,800.86M 
   23,151.57M 
   2,504.81M 
   1,147.45M 
   0.00M 
   0.00M 
45,957.26M  34,604.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,370  121,370  15,741 
Medium Level Worker  94,270  94,270  20,493 
High Level Worker  21,080  21,080  23,760 
Low Level Manager  17,780  17,780  29,700 
Medium Level Manager  9,485  9,485  39,204 
High Level Manager  3,086  3,086  49,005 
Executive  1,147  1,147  102,465 
High Tech Engineer  39,782  39,782  39,501 
High Tech Senior  8,491  8,491  62,370 
High Tech Executive  958  958  124,740 
     
Total:  317,449Number of Employees 317,449   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    444,450 tons    40,000    11.1    176    5,618 SC$    3,339 SC$
Bricks    791,318 tons    90,000    8.8    180    3,914 SC$    2,265 SC$
Chemicals    34,318 tons    6,250    5.5    183    3,843 SC$    2,114 SC$
Electric Power    5,262 million kwhs    600    8.8    182    707,184 SC$    392,600 SC$
Factory Maintenance    518 units    104    5    186    1.05M SC$    558,700 SC$
Glass    17,952 tons    3,500    5.1    180    3,834 SC$    2,174 SC$
High Tech Services    26,432 units    7,500    3.5    185    3,114 SC$    1,676 SC$
Lead    11,140 tons    1,500    7.4    182    75,270 SC$    41,340 SC$
Plastics    502,270 tons    37,500    13.4    182    3,105 SC$    1,706 SC$
Robotics    1,295 units    174    7.4    185    481,731 SC$    258,210 SC$
Services    72,282 units    7,500    9.6    180    2,183 SC$    1,238 SC$
Steel    198,175 tons    35,000    5.7    187    8,106 SC$    4,334 SC$
Wood    111,214 tons    35,000    3.2    180    3,928 SC$    2,274 SC$
Zinc    12,524 tons    1,250    10    180    56,888 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Melodo

Back to main country page
 

Back to my home page