Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 3 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsberg Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 3 5229 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.60 GC 
Located in:     La Republica del Nova Jet 
Controlled by:     La Republica del Nova Jet 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,932.39M SC$ 
Cash Available Now  127,488.22M SC$Corporate cash
     
Products Sold Last Year  46,262.87M SC$ 
Profit Last Year  13,327.98M SC$ 
Net Profit Last Year  6,997.19M SC$ 
Products Sold Last Month  3,880.19M SC$ 
Profit Last Month  1,112.36M SC$Profit
Net Profit Last Month  583.99M SC$Net Profit
Assets  168,710.54M SC$Corporate assets
Market Value  366,677.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,697.85M SC$Value of materials
Production Last Month  188,903.77Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  125,049.86M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -333.71M SC$Tax payments
Profit Payment Paid  -389.32M SC$ 
Upgrades Bought  -214.47M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,880.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  127,142.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.2Price earning ratio
Share Price  3,666.77  SC$Share price
Earning per Share In Recent Period  64.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,932.39M SC$   
Salaries Paid     641.89M SC$Salary Cost
Raw Materials Used     1,824.43M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,932.39M SC$  2,769.14M SC$ 
Year to Date
Income   Cost  
27,132.23M   
   4,492.75M 
   12,757.96M 
   1,460.70M 
   658.00M 
   0.00M 
   0.00M 
27,132.23M  19,369.41M 
Last Year
Income   Cost  
46,262.87M   
   7,702.02M 
   21,594.67M 
   2,510.10M 
   1,128.10M 
   0.00M 
   0.00M 
46,262.87M  32,934.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,200  100,200  15,741 
Medium Level Worker  100,140  100,140  20,493 
High Level Worker  43,030  43,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,665  10,665  39,204 
High Level Manager  3,848  3,848  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  32,574  32,574  39,501 
High Tech Senior  7,386  7,386  62,370 
High Tech Executive  699  699  124,740 
     
Total:  314,005Number of Employees 314,005   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,811 tons    200    9.1    181    4,394 SC$    2,461 SC$
Cocoa    971 tons    200    4.9    180    7,273 SC$    4,273 SC$
Coffee    1,410 tons    200    7.1    181    15,688 SC$    8,758 SC$
Eggs    479,864 10000 units    35,000    13.7    176    4,124 SC$    2,356 SC$
Electric Power    3,506 million kwhs    250    14    186    804,566 SC$    421,659 SC$
Factory Maintenance    314 units    104    3    180    980,460 SC$    558,700 SC$
Fruit    457,860 tons    77,500    5.9    181    5,885 SC$    3,247 SC$
High Tech Services    15,999 units    2,500    6.4    183    2,271 SC$    1,566 SC$
Peanuts    194,199 tons    30,000    6.5    180    5,668 SC$    3,171 SC$
Rice    84,769 tons    10,000    8.5    181    4,873 SC$    2,718 SC$
Robotics    5 units    1    4.6    180    457,632 SC$    258,210 SC$
Services    50,450 units    5,000    10.1    186    1,896 SC$    966 SC$
Spices    36,276 tons    5,500    6.6    181    37,305 SC$    20,687 SC$
Vegetables    713,027 tons    87,500    8.1    183    5,219 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Nova Jet

Back to main country page
Image  

Back to my home page