Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: May 22 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Warrenford Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 22 4803 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.49 GC 
Located in:     The Grand State of Delrona 
Controlled by:     The Grand State of Delrona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,355.87M SC$ 
Cash Available Now  158,513.70M SC$Corporate cash
     
Products Sold Last Year  52,395.67M SC$ 
Profit Last Year  10,924.07M SC$ 
Net Profit Last Year  5,735.14M SC$ 
Products Sold Last Month  4,355.61M SC$ 
Profit Last Month  856.22M SC$Profit
Net Profit Last Month  449.51M SC$Net Profit
Assets  202,174.55M SC$Corporate assets
Market Value  340,470.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,768.72M SC$Value of materials
Production Last Month  971,929.45Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,185.40M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -728.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -256.86M SC$Tax payments
Profit Payment Paid  -299.68M SC$ 
Upgrades Bought  -211.05M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,355.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,157.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.4Price earning ratio
Share Price  3,404.70  SC$Share price
Earning per Share In Recent Period  52.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,355.87M SC$   
Salaries Paid     677.71M SC$Salary Cost
Raw Materials Used     2,559.25M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     100.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,355.87M SC$  3,545.73M SC$ 
Year to Date
Income   Cost  
17,466.78M   
   2,714.32M 
   9,980.18M 
   834.06M 
   400.28M 
   0.00M 
   0.00M 
17,466.78M  13,928.83M 
Last Year
Income   Cost  
52,395.67M   
   8,140.86M 
   29,647.28M 
   2,504.85M 
   1,178.61M 
   0.00M 
   0.00M 
52,395.67M  41,471.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,560  84,560  15,741 
Medium Level Worker  99,720  99,720  20,493 
High Level Worker  26,950  26,950  23,760 
Low Level Manager  19,230  19,230  29,700 
Medium Level Manager  11,222  11,222  39,204 
High Level Manager  3,768  3,768  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  49,030  49,030  39,501 
High Tech Senior  10,321  10,321  62,370 
High Tech Executive  1,122  1,122  124,740 
     
Total:  307,095Number of Employees 307,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    21,912 tons    2,750    8    180    48,393 SC$    28,050 SC$
Electric Power    2,791 million kwhs    500    5.6    180    716,043 SC$    434,700 SC$
Factory Maintenance    865 units    109    7.9    183    1.03M SC$    558,700 SC$
High Tech Services    49,872 units    10,000    5    183    2,562 SC$    1,391 SC$
Lead    20,258 tons    2,250    9    180    74,601 SC$    42,075 SC$
Minerals    307,889 tons    40,000    7.7    180    4,720 SC$    2,805 SC$
Oil    229,124 tons    22,500    10.2    180    3,528 SC$    1,997 SC$
Platinum    6 tons    3    2.5    188    107.74M SC$    56.93M SC$
Potassium    164,020 tons    40,000    4.1    182    5,358 SC$    2,970 SC$
Robotics    810 units    153    5.3    180    445,893 SC$    258,210 SC$
Rubber    533,026 tons    85,000    6.3    180    4,549 SC$    2,640 SC$
Services    49,191 units    10,000    4.9    182    1,756 SC$    1,028 SC$
Sulfur    396,843 tons    50,000    7.9    180    4,047 SC$    2,376 SC$
Zinc    29,836 tons    3,000    9.9    180    56,763 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Delrona

Back to main country page
Image  

Back to my home page