Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 6 5242
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sembioza Weapon Quality Upgrad

Product:     Weapon Quality Upgrades 
Latest Market Price:  Market Price  475,650 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 6 5152 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.29 GC 
Located in:     The Commonwealth of Mindanoa 
Controlled by:     The Commonwealth of Mindanoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,640.44M SC$ 
Cash Available Now  147,375.55M SC$Corporate cash
     
Products Sold Last Year  54,964.57M SC$ 
Profit Last Year  10,777.43M SC$ 
Net Profit Last Year  5,658.15M SC$ 
Products Sold Last Month  4,211.04M SC$ 
Profit Last Month  745.31M SC$Profit
Net Profit Last Month  391.29M SC$Net Profit
Assets  199,117.21M SC$Corporate assets
Market Value  335,870.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,009.09M SC$Value of materials
Production Last Month  4,336.63Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,962.20M SC$ 
     
Salaries Paid  -836.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -15,908.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -223.59M SC$Tax payments
Profit Payment Paid  -260.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,211.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  142,735.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.5Price earning ratio
Share Price  3,358.70  SC$Share price
Earning per Share In Recent Period  50.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,640.44M SC$   
Salaries Paid     836.58M SC$Salary Cost
Raw Materials Used     2,483.40M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     117.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,640.44M SC$  3,645.66M SC$ 
Year to Date
Income   Cost  
50,254.41M   
   9,202.33M 
   27,880.51M 
   2,295.10M 
   1,283.49M 
   0.00M 
   0.00M 
50,254.41M  40,661.43M 
Last Year
Income   Cost  
54,964.57M   
   10,038.52M 
   30,248.99M 
   2,506.39M 
   1,393.23M 
   0.00M 
   0.00M 
54,964.57M  44,187.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  64,000  64,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  17,700  17,700  29,700 
Medium Level Manager  13,500  13,500  39,204 
High Level Manager  5,800  5,800  49,005 
Executive  2,200  2,200  102,465 
High Tech Engineer  91,000  91,000  39,501 
High Tech Senior  30,500  30,500  62,370 
High Tech Executive  3,800  3,800  124,740 
     
Total:  291,500Number of Employees 291,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    936 units    0    -    181    113,684 SC$    43,790 SC$
Books And Newspapers    121,203 units    10,000    12.1    185    3,572 SC$    1,993 SC$
Carbon    16,644 tons    2,000    8.3    180    47,781 SC$    28,050 SC$
Computers    45,090 systems    6,000    7.5    180    4,700 SC$    2,643 SC$
Def Weapons Maintenance    78 units    30    2.6    180    17,795 SC$    10,260 SC$
Electric Power    4,514 million kwhs    625    7.2    182    787,189 SC$    434,700 SC$
Electronic Components    204,222 units    30,000    6.8    180    2,898 SC$    1,646 SC$
Factory Maintenance    884 units    124    7.1    188    1.05M SC$    558,700 SC$
High Tech Services    93,105 units    10,000    9.3    182    3,051 SC$    1,676 SC$
Mobile Devices    13,578 devices    2,500    5.4    180    27,591 SC$    15,704 SC$
Navy Vessels Maintenance    263 units    30    8.8    180    1.22M SC$    694,600 SC$
Off Weapons Maintenance    297 units    0    -    181    294,258 SC$    101,170 SC$
Household Products    25,237 tons    2,000    12.6    184    12,006 SC$    6,493 SC$
Robotics    501 units    76    6.6    180    458,314 SC$    258,210 SC$
Rubber    22,260 tons    4,500    4.9    181    4,744 SC$    2,640 SC$
Services    34,315 units    7,500    4.6    180    2,056 SC$    1,238 SC$
Software    119,971 units    15,000    8    180    3,504 SC$    2,023 SC$
Str Weapons Maintenance    26 units    0    -    181    2.12M SC$    1.34M SC$
Weapon Grade Components    90,917 units    7,500    12.1    183    183,379 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Weapon Quality Upgrade 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,150 
Estimated Production This Month  4,150 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mindanoa

Back to main country page

Image  

Back to my home page