Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 16 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodmont Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  629,821 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 16 4791 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.40 GC 
Located in:     The Commonwealth of Mindanoa 
Controlled by:     The Commonwealth of Mindanoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,694.56M SC$ 
Cash Available Now  146,372.29M SC$Corporate cash
     
Products Sold Last Year  45,111.50M SC$ 
Profit Last Year  10,336.41M SC$ 
Net Profit Last Year  5,426.61M SC$ 
Products Sold Last Month  3,903.68M SC$ 
Profit Last Month  864.03M SC$Profit
Net Profit Last Month  453.61M SC$Net Profit
Assets  184,245.68M SC$Corporate assets
Market Value  314,811.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,052.15M SC$Value of materials
Production Last Month  2,767.02Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  141,671.84M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,492.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -259.21M SC$Tax payments
Profit Payment Paid  -302.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,903.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  142,677.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.7Price earning ratio
Share Price  3,148.12  SC$Share price
Earning per Share In Recent Period  52.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,694.56M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,032.14M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,694.56M SC$  2,970.35M SC$ 
Year to Date
Income   Cost  
43,723.73M   
   6,987.08M 
   23,327.36M 
   2,299.66M 
   1,020.70M 
   0.00M 
   0.00M 
43,723.73M  33,634.80M 
Last Year
Income   Cost  
45,111.50M   
   7,621.78M 
   23,488.19M 
   2,509.83M 
   1,155.30M 
   0.00M 
   0.00M 
45,111.50M  34,775.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    92,107 tons    7,500    12.3    180    21,431 SC$    12,610 SC$
Computers    8,760 systems    1,000    8.8    181    4,782 SC$    2,643 SC$
Displays    17,768 displays    1,750    10.2    186    4,297 SC$    2,295 SC$
Electric Power    685 million kwhs    75    9.1    187    816,532 SC$    434,700 SC$
Electronic Components    74,750 units    7,500    10    184    3,041 SC$    1,646 SC$
Factory Maintenance    534 units    104    5.1    180    980,077 SC$    558,700 SC$
Glass    13,844 tons    1,250    11.1    181    3,935 SC$    2,174 SC$
Gold    18 tons    7    2.8    182    165.36M SC$    90.75M SC$
High Tech Services    21,026 units    2,500    8.4    180    2,908 SC$    1,676 SC$
Robotics    942 units    101    9.3    182    470,503 SC$    258,210 SC$
Services    11,188 units    2,500    4.5    182    2,236 SC$    1,198 SC$
Silver    957 tons    180    5.3    180    3.31M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
892
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mindanoa

Back to main country page

Image  

Back to my home page