Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 7 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Plastics

Product:     Plastics 
Latest Market Price:  Market Price  1,706 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 7 5118 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.20 GC 
Located in:     The Independent State of Monna lin 
Controlled by:     The Independent State of Monna lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,100.18M SC$ 
Cash Available Now  159,484.23M SC$Corporate cash
     
Products Sold Last Year  49,591.74M SC$ 
Profit Last Year  10,362.21M SC$ 
Net Profit Last Year  5,440.16M SC$ 
Products Sold Last Month  4,119.54M SC$ 
Profit Last Month  805.05M SC$Profit
Net Profit Last Month  422.65M SC$Net Profit
Assets  201,973.46M SC$Corporate assets
Market Value  333,813.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,654.81M SC$Value of materials
Production Last Month  1,133,474.73Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,483.24M SC$ 
     
Salaries Paid  -672.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,814.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -241.51M SC$Tax payments
Profit Payment Paid  -281.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,119.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,384.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  3,338.13  SC$Share price
Earning per Share In Recent Period  50.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,100.18M SC$   
Salaries Paid     672.45M SC$Salary Cost
Raw Materials Used     2,261.62M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     140.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,100.18M SC$  3,283.75M SC$ 
Year to Date
Income   Cost  
24,756.29M   
   4,034.69M 
   13,211.50M 
   1,251.38M 
   845.60M 
   0.00M 
   0.00M 
24,756.29M  19,343.17M 
Last Year
Income   Cost  
49,591.74M   
   8,069.39M 
   27,004.25M 
   2,502.22M 
   1,653.68M 
   0.00M 
   0.00M 
49,591.74M  39,229.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,000  103,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  11,600  11,600  39,204 
High Level Manager  3,730  3,730  49,005 
Executive  1,060  1,060  102,465 
High Tech Engineer  54,600  54,600  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,240  1,240  124,740 
     
Total:  301,030Number of Employees 301,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    147,709 tons    50,000    3    185    3,937 SC$    2,114 SC$
Electric Power    6,994 million kwhs    650    10.8    180    772,630 SC$    434,700 SC$
Factory Maintenance    617 units    154    4    182    1.02M SC$    558,700 SC$
High Tech Services    412,023 units    40,000    10.3    185    3,108 SC$    1,676 SC$
Lithium    1,237 tons    125    9.9    186    172,938 SC$    92,400 SC$
Oil    1,741,055 tons    350,000    5    180    3,397 SC$    1,997 SC$
Robotics    674 units    76    8.9    182    472,106 SC$    258,210 SC$
Services    164,641 units    15,000    11    180    2,044 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Plastics 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Monna lin

Back to main country page

Image  

Back to my home page