Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 22 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sakaino Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.38M SC$ per installation 
Corporation Type:     public corporation 
Founded:     March 22 4279 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.16 GC 
Located in:     The Kingdom of Eranti 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,783.52M SC$ 
Cash Available Now  38,697.55M SC$Corporate cash
     
Products Sold Last Year  45,566.33M SC$ 
Profit Last Year  9,672.97M SC$ 
Net Profit Last Year  6,771.08M SC$ 
Products Sold Last Month  3,767.61M SC$ 
Profit Last Month  801.62M SC$Profit
Net Profit Last Month  561.14M SC$Net Profit
Assets  -33,312.52M SC$Corporate assets
Market Value  544,358.56M SC$Corporate market value
Outstanding Loans  116,000.00M SC$Total of loans
Value of Supplies  10,491.81M SC$Value of materials
Production Last Month  363.34Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.5Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  102.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,667.75M SC$ 
     
Salaries Paid  -637.64M SC$ 
Interest Paid  -6.44M SC$ 
Country Resources Used  -715.84M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,525.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -240.49M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,767.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  35,121.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  48.4Price earning ratio
Share Price  680.45  SC$Share price
Earning per Share In Recent Period  13.39  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,783.52M SC$   
Salaries Paid     637.64M SC$Salary Cost
Raw Materials Used     1,298.64M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     125.39M SC$Maintenance Cost
Interest on Loans     6.44M SC$Interst paid
Country Resources Used     715.84M SC$ 
Total:  3,783.52M SC$  2,971.78M SC$ 
Year to Date
Income   Cost  
18,879.49M   
   3,187.06M 
   6,480.36M 
   939.47M 
   626.97M 
   32.22M 
   3,593.18M 
18,879.49M  14,859.27M 
Last Year
Income   Cost  
45,566.33M   
   7,648.84M 
   15,795.84M 
   2,255.91M 
   1,516.51M 
   77.33M 
   8,598.93M 
45,566.33M  35,893.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5255/01/06
Trade Federation    26.00B SC$    12.0%    5258/09/07
Trade Federation    30.00B SC$    12.0%    5259/08/06
Trade Federation    30.00B SC$    12.0%    5261/07/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,360  73,360  15,900 
Medium Level Worker  66,720  66,720  20,700 
High Level Worker  23,040  23,040  24,000 
Low Level Manager  24,380  24,380  30,000 
Medium Level Manager  13,836  13,836  39,600 
High Level Manager  6,120  6,120  49,500 
Executive  1,572  1,572  103,500 
High Tech Engineer  48,960  48,960  39,900 
High Tech Senior  11,032  11,032  63,000 
High Tech Executive  1,252  1,252  126,000 
     
Total:  270,272Number of Employees 270,272   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    3,146 units    500    6.3    176    151,112 SC$    84,862 SC$
Chemicals    867,521 tons    125,000    6.9    177    4,040 SC$    2,114 SC$
Electric Power    5,979 million kwhs    675    8.9    180    757,349 SC$    392,600 SC$
Factory Maintenance    512 units    124    4.1    181    1.08M SC$    558,700 SC$
High Tech Services    121,552 units    25,000    4.9    172    2,908 SC$    1,676 SC$
Household Products    144,384 tons    12,500    11.6    184    13,103 SC$    6,493 SC$
Services    125,723 units    12,500    10.1    181    2,335 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  355 
Estimated Production This Month  355 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page