Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 15 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odin Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  407,172 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     March 15 5118 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.25 GC 
Located in:     Sirius 
Controlled by:     Black Sun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,036.51M SC$ 
Cash Available Now  59,659.89M SC$Corporate cash
     
Products Sold Last Year  51,535.64M SC$ 
Profit Last Year  11,522.86M SC$ 
Net Profit Last Year  1,728.43M SC$ 
Products Sold Last Month  3,900.31M SC$ 
Profit Last Month  683.67M SC$Profit
Net Profit Last Month  102.55M SC$Net Profit
Assets  113,857.20M SC$Corporate assets
Market Value  170,449.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,098.14M SC$Value of materials
Production Last Month  4,668.49Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  207.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,507.49M SC$ 
     
Salaries Paid  -201.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -741.06M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,004.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -512.75M SC$Tax payments
Profit Payment Paid  -136.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,900.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,623.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  173.5Price earning ratio
Share Price  1,704.49  SC$Share price
Earning per Share In Recent Period  9.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,036.51M SC$   
Salaries Paid     201.85M SC$Salary Cost
Raw Materials Used     1,973.03M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     146.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     741.06M SC$ 
Total:  4,036.51M SC$  3,250.75M SC$ 
Year to Date
Income   Cost  
33,053.00M   
   1,817.30M 
   17,655.26M 
   1,692.30M 
   1,309.47M 
   0.00M 
   6,313.30M 
33,053.00M  28,787.62M 
Last Year
Income   Cost  
51,535.64M   
   2,422.83M 
   23,737.88M 
   2,259.60M 
   1,740.13M 
   0.00M 
   9,852.34M 
51,535.64M  40,012.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  5,300 
Medium Level Worker  57,500  57,500  6,900 
High Level Worker  18,500  18,500  8,000 
Low Level Manager  12,250  12,250  10,000 
Medium Level Manager  7,550  7,550  13,200 
High Level Manager  2,800  2,800  16,500 
Executive  1,145  1,145  34,500 
High Tech Engineer  63,125  63,125  13,300 
High Tech Senior  13,625  13,625  21,000 
High Tech Executive  2,050  2,050  42,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    160,570 units    30,000    5.4    150    4,088 SC$    2,718 SC$
Carbon    199,284 tons    15,000    13.3    150    43,219 SC$    28,050 SC$
Chemicals    351,330 tons    40,000    8.8    151    3,430 SC$    2,114 SC$
Computers    252,605 systems    22,500    11.2    146    3,891 SC$    2,643 SC$
Factory Maintenance    1,201 units    174    6.9    151    917,860 SC$    558,700 SC$
Gas    100,330 units    21,000    4.8    145    5,666 SC$    3,878 SC$
High Tech Services    156,638 units    17,500    9    158    2,707 SC$    1,676 SC$
Oil    2,223,402 tons    180,000    12.4    150    3,065 SC$    1,997 SC$
Robotics    1,719 units    282    6.1    147    408,842 SC$    258,210 SC$
Services    149,319 units    17,500    8.5    146    1,844 SC$    1,238 SC$
Software    341,104 units    30,000    11.4    151    3,163 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 198% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Black Sun

Back to main enterprise page

Image  

Back to my home page