Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 2 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merced Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     August 2 4767 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.79 GC 
Located in:     The United Kingdom of Ilonka 
Controlled by:     The United Kingdom of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,247.12M SC$ 
Cash Available Now  170,045.56M SC$Corporate cash
     
Products Sold Last Year  50,041.92M SC$ 
Profit Last Year  10,765.01M SC$ 
Net Profit Last Year  5,651.63M SC$ 
Products Sold Last Month  4,188.17M SC$ 
Profit Last Month  971.04M SC$Profit
Net Profit Last Month  509.80M SC$Net Profit
Assets  212,233.97M SC$Corporate assets
Market Value  347,667.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,741.97M SC$Value of materials
Production Last Month  115,932.63Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,754.82M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -165.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.31M SC$Tax payments
Profit Payment Paid  -339.86M SC$ 
Upgrades Bought  -424.70M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,188.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,738.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.3Price earning ratio
Share Price  3,476.68  SC$Share price
Earning per Share In Recent Period  54.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,247.12M SC$   
Salaries Paid     774.04M SC$Salary Cost
Raw Materials Used     2,089.84M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     133.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,247.12M SC$  3,206.29M SC$ 
Year to Date
Income   Cost  
21,017.30M   
   3,874.31M 
   10,479.27M 
   1,041.86M 
   657.98M 
   0.00M 
   0.00M 
21,017.30M  16,053.42M 
Last Year
Income   Cost  
50,041.92M   
   9,296.70M 
   25,936.32M 
   2,507.15M 
   1,536.74M 
   0.00M 
   0.00M 
50,041.92M  39,276.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  66,360  66,360  15,741 
Medium Level Worker  33,530  33,530  20,493 
High Level Worker  22,960  22,960  23,760 
Low Level Manager  18,045  18,045  29,700 
Medium Level Manager  11,235  11,235  39,204 
High Level Manager  6,325  6,325  49,005 
Executive  3,415  3,415  102,465 
High Tech Engineer  90,565  90,565  39,501 
High Tech Senior  20,335  20,335  62,370 
High Tech Executive  3,498  3,498  124,740 
     
Total:  276,268Number of Employees 276,268   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    59,723 units    12,500    4.8    180    2,808 SC$    1,691 SC$
Aluminum    40,076 tons    5,000    8    184    6,273 SC$    3,383 SC$
Copper    31,045 tons    7,000    4.4    180    5,451 SC$    3,218 SC$
Displays    52,039 displays    4,500    11.6    182    4,211 SC$    2,295 SC$
Electric Components    395,216 units    45,000    8.8    183    3,890 SC$    2,114 SC$
Electric Power    3,244 million kwhs    600    5.4    186    795,216 SC$    361,767 SC$
Electronic Components    308,909 units    65,000    4.8    180    2,913 SC$    1,646 SC$
Factory Maintenance    1,317 units    144    9.1    185    1.04M SC$    558,700 SC$
Glass    77,154 tons    6,000    12.9    177    3,805 SC$    2,174 SC$
Gold    14 tons    2    7.2    180    157.38M SC$    90.75M SC$
High Tech Services    111,304 units    15,000    7.4    184    3,118 SC$    1,676 SC$
Plastics    160,683 tons    12,500    12.9    184    3,163 SC$    1,706 SC$
Robotics    1,211 units    153    7.9    180    443,737 SC$    258,210 SC$
Services    193,696 units    15,000    12.9    181    2,255 SC$    1,238 SC$
Silver    106 tons    30    3.5    184    3.44M SC$    1.86M SC$
Software    953,439 units    125,000    7.6    184    3,769 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Ilonka

Back to main country page
Image  

Back to my home page